| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,784 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 5.5 | 65.2 | 48.9 | 11.1 | 4.1 | ||
| 29.1 | 29.1 | 36.1 | 0.0 | 36.7 | ||
| 4,808 | — | — | — | — | ||
| 23.6 | −36.1 | −12.8 | −11.1 | 32.7 | ||
| ₹2,836.90 | — | — | — | — | ||
| 926 | 836 | 693 | 536 | 449 | ||
| 3.1% | 3.5% | 5.2% | 0.0% | 8.2% | ||
| 0.01× | — | — | — | — | ||
| 3.94× | — | — | — | — | ||
| 20.27× | — | — | — | — | ||
| 22.19× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,221 | 1,129 | 1,025 | 914 | 952 | ||
| 237 | 221 | 185 | 185 | 155 | ||
| 217 | 200 | 161 | 162 | 135 | ||
| — | 177 | 107 | 113 | 66.2 | ||
| −14.4 | −14.4 | −0.5 | 93.5 | 40.1 | ||
| — | −15.3 | −1.5 | 93.3 | 39.3 | ||
| — | 192 | 108 | 19.4 | 26.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,784.4 | |
| - Cash, Equiv & ST Investments | 4.1 | 11.1 | 48.9 | 65.2 | 5.5 | |
| + Total Debt | 36.7 | 0.0 | 36.1 | 29.1 | 29.1 | |
| Enterprise Value | — | — | — | — | 4,808.0 | |
| Net Debt (memo) | 32.7 | -11.1 | -12.8 | -36.1 | 23.6 | |
| EV per Share | — | — | — | — | 2,836.90 | |
| Total Capital | 448.8 | 536.3 | 693.5 | 836.0 | 926.4 | |
| Total Debt/Total Capital | 8.18 | 0.00 | 5.20 | 3.48 | 3.14 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 3.94 | |
| EV/EBITDA | — | — | — | — | 20.27 | |
| EV/EBIT | — | — | — | — | 22.19 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 952.1 | 914.1 | 1,025.1 | 1,129.3 | 1,220.9 | |
| EBITDA | 154.8 | 184.5 | 185.2 | 220.6 | 237.2 | |
| EBIT | 134.8 | 162.2 | 161.3 | 200.0 | 216.7 | |
| Operating Cash Flow | 66.2 | 112.9 | 107.4 | 177.4 | — | |
| Free Cash Flow | 40.1 | 93.5 | -0.5 | -14.4 | -14.4 | |
| FCFF (free cash flow to the firm) | 39.3 | 93.3 | -1.5 | -15.3 | — | |
| Capital Expenditure | 26.1 | 19.4 | 107.9 | 191.9 | — | |