| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 484 | 200 | 175 | 172 | 172 | ||
| 12.4 | 221 | 83.1 | 1.6 | 12.8 | ||
| 0.3 | 0.4 | 2.3 | 3.3 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 1.1 | ||
| 2.6 | 2.3 | 2.2 | 2.0 | 1.6 | ||
| 22.3 | 26.2 | 48.6 | 24.8 | 1.5 | ||
| 24.8 | 28.5 | 50.8 | 26.8 | 4.3 | ||
| 521 | 451 | 311 | 203 | 189 | ||
Current assets | ||||||
| 261 | 218 | 185 | 145 | 160 | ||
| 266 | 208 | 204 | 162 | 126 | ||
| 5.5 | 65.2 | 48.9 | 11.1 | 4.1 | ||
| 9.0 | 3.3 | 1.8 | 60.9 | 22.7 | ||
| 33.0 | 21.4 | 16.6 | 2.2 | 0.2 | ||
| 314 | 298 | 271 | 236 | 153 | ||
| 31.2 | 11.8 | 10.9 | 22.5 | 36.6 | ||
| 606 | 529 | 467 | 404 | 349 | ||
| 1,127 | 979 | 778 | 607 | 538 | ||
Equity | ||||||
| 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | ||
| 889 | 798 | 649 | 528 | 404 | ||
| 897 | 807 | 657 | 536 | 412 | ||
| 897 | 807 | 657 | 536 | 412 | ||
Liabilities | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | ||
| 7.3 | 6.6 | 5.1 | 3.3 | 2.6 | ||
| 6.3 | 2.3 | 1.2 | 2.5 | 10.0 | ||
| 14.3 | 11.4 | 7.5 | 5.3 | 4.9 | ||
| 27.9 | 20.3 | 13.8 | 11.1 | 18.0 | ||
| 44.3 | 29.1 | 36.1 | 0.0 | 36.2 | ||
| 109 | 82.0 | 46.5 | 38.8 | 39.8 | ||
| 0.1 | 3.5 | 1.9 | 1.0 | 10.2 | ||
| 153 | 115 | 84.5 | 39.8 | 86.2 | ||
| 2.9 | 2.1 | 1.7 | 1.5 | 1.2 | ||
| 0.0 | 4.8 | 1.1 | 2.8 | 7.2 | ||
| 45.8 | 30.5 | 19.8 | 15.7 | 13.4 | ||
| 202 | 152 | 107 | 59.9 | 108 | ||
| 230 | 172 | 121 | 71.1 | 126 | ||
| 1,127 | 979 | 778 | 607 | 538 | ||
Trade payables — MSME split | ||||||
| 11.4 | 0.6 | 7.9 | — | — | ||
| 97.4 | 81.4 | 38.6 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 171.8 | 171.7 | 174.9 | 200.4 | 483.8 | |
| + Capital Work-in-Progress | 12.8 | 1.6 | 83.1 | 221.4 | 12.4 | |
| + Other Intangibles | 0.0 | 3.3 | 2.3 | 0.4 | 0.3 | |
| + Non-current Investments | 1.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Long-term Loans | 1.6 | 2.0 | 2.2 | 2.3 | 2.6 | |
| + Other Non-current Financial Assets | 1.5 | 24.8 | 48.6 | 26.2 | 22.3 | |
| Non-current Financial Assets | 4.3 | 26.8 | 50.8 | 28.5 | 24.8 | |
| Total Non-current Assets | 188.9 | 203.5 | 311.0 | 450.7 | 521.4 | |
| Current Assets | ||||||
| + Inventories | 159.8 | 145.1 | 185.3 | 218.4 | 260.8 | |
| + Trade Receivables | 125.8 | 162.1 | 203.9 | 208.4 | 266.1 | |
| + Cash & Cash Equivalents | 4.1 | 11.1 | 48.9 | 65.2 | 5.5 | |
| + Other Bank Balances | 22.7 | 60.9 | 1.8 | 3.3 | 9.0 | |
| + Other Current Financial Assets | 0.2 | 2.2 | 16.6 | 21.4 | 33.0 | |
| Current Financial Assets | 152.8 | 236.3 | 271.1 | 298.3 | 313.7 | |
| + Other Current Assets | 36.6 | 22.5 | 10.9 | 11.8 | 31.2 | |
| Total Current Assets | 349.2 | 403.9 | 467.2 | 528.6 | 605.7 | |
| Total Assets | 538.1 | 607.3 | 778.3 | 979.3 | 1,127.1 | |
| Equity | ||||||
| + Equity Share Capital | 8.5 | 8.5 | 8.5 | 8.5 | 8.5 | |
| + Other Equity / Reserves | 403.6 | 527.8 | 648.9 | 798.5 | 888.8 | |
| Equity — Owners of Parent | 412.1 | 536.3 | 657.4 | 807.0 | 897.3 | |
| Total Equity | 412.1 | 536.3 | 657.4 | 807.0 | 897.3 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Provisions — Non-current | 2.6 | 3.3 | 5.1 | 6.6 | 7.3 | |
| + Deferred Tax Liabilities | 10.0 | 2.5 | 1.2 | 2.3 | 6.3 | |
| + Other Non-current Liabilities | 4.9 | 5.3 | 7.5 | 11.4 | 14.3 | |
| Non-current Liabilities | 18.0 | 11.1 | 13.8 | 20.3 | 27.9 | |
| + Borrowings — Current | 36.2 | 0.0 | 36.1 | 29.1 | 44.3 | |
| + Trade Payables | 39.8 | 38.8 | 46.5 | 82.0 | 108.8 | |
| + Other Current Financial Liab | 10.2 | 1.0 | 1.9 | 3.5 | 0.1 | |
| Current Financial Liabilities | 86.2 | 39.8 | 84.5 | 114.6 | 153.2 | |
| + Provisions — Current | 1.2 | 1.5 | 1.7 | 2.1 | 2.9 | |
| + Current Tax Liabilities | 7.2 | 2.8 | 1.1 | 4.8 | 0.0 | |
| + Other Current Liabilities | 13.4 | 15.7 | 19.8 | 30.5 | 45.8 | |
| Current Liabilities | 108.0 | 59.9 | 107.1 | 152.0 | 201.9 | |
| Total Liabilities | 126.0 | 71.1 | 120.9 | 172.3 | 229.8 | |
| Total Equity & Liabilities | 538.1 | 607.3 | 778.3 | 979.3 | 1,127.1 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 7.9 | 0.6 | 11.4 | |
| + Dues to Other Creditors — Current | — | — | 38.6 | 81.4 | 97.4 | |