In ₹ Crore except Per Share Latest Annual | STYLAMIND FY26 | GREENLAM FY26 | GREENPLY FY26 | GREENPANEL FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 37.39× | 107.14× | 41.46× | ◆ 13.70× | 41.46× -10% | |
| P/B | 6.93× | 5.10× | 4.16× | ◆ 1.48× | 4.16× +67% | |
| EV/EBITDA | 25.18× | 21.37× | 15.47× | ◆ 8.47× | 15.47× +63% | |
| Market Cap | ₹5,593 Cr | ₹6,013 Cr | ₹3,723 Cr | ₹1,956 Cr | ₹3,723 Cr +50% | |
| Growth | ||||||
| Revenue CAGR 3Y | 5.85% | 14.56% | 14.06% | ◆ 15.36% | 14.56% -60% | |
| Revenue CAGR 5Y | — | 20.49% | — | — | 20.49% | |
| Net Income CAGR 3Y | 16.01% | -24.08% | -0.61% | ◆ 27.52% | -0.61% +2725% | |
| Revenue YoY (latest Q) | 15.37% | 18.24% | ◆ 20.65% | -10.15% | 18.24% -16% | |
| Net Income YoY (latest Q) | 70.35% | ◆ 235.20% | 32.17% | -56.76% | 32.17% +119% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 19.54% | 10.67% | 9.88% | 15.73% | 10.67% +83% | |
| Net Income Margin | ◆ 13.27% | 1.84% | 3.28% | 9.10% | 3.28% +305% | |
| Return on Common Equity | ◆ 18.57% | 4.77% | 10.00% | 10.83% | 10.00% +86% | |
| Return on Capital Employed | ◆ 24.17% | 9.22% | 15.93% | 10.29% | 10.29% +135% | |
| Return on Assets | ◆ 15.30% | 1.86% | 4.58% | 7.55% | 4.58% +234% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.89× | 0.55× | 0.20× | 0.55× -93% | |
| Interest Coverage | ◆ 58.00× | 1.91× | 3.73× | 14.15× | 3.73× +1455% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,129 Cr | ₹3,046 Cr | ₹2,739 Cr | ₹1,567 Cr | ₹2,739 Cr -59% | |
| Net Income | ₹150 Cr | ₹56 Cr | ₹89.8 Cr | ₹143 Cr | ₹89.8 Cr +67% | |
| Total Assets | ₹979 Cr | ₹3,004 Cr | ₹1,962 Cr | ₹1,891 Cr | ₹1,962 Cr -50% | |
| EPS | ₹88.25 | ₹2.2 | ₹7.19 | ₹11.64 | ₹7.19 +1127% | |
| Book Value per Share | ₹476.14 | ₹46.22 | ₹71.69 | ₹107.41 | ₹71.69 +564% | |