Comp Set STYLAMIND GREENLAM× GREENPLY× GREENPANEL× + RUSHIL + ARCHIDPLY + ADL
In ₹ Crore except Per Share
Latest Annual
STYLAMIND
FY26
GREENLAM
FY26
GREENPLY
FY26
GREENPANEL
FY24
Peer
Average
Valuation — at last close P/E 31.99× 95.05× 41.84× ◆ 11.93×49.60× -36% P/B 5.93× 4.52× 4.20× ◆ 1.29×3.34× +78% EV/EBITDA 21.50× 19.28× 15.59× ◆ 7.03×13.97× +54% Market Cap ₹4,784 Cr ₹5,334 Cr ₹3,757 Cr ₹1,702 Cr ₹3,598 Cr +33% Growth Revenue CAGR 3Y 5.85% 14.56% 14.06% ◆ 15.36%14.66% -60% Revenue CAGR 5Y — 20.49% — — 20.49% Net Income CAGR 3Y 16.01% -24.08% -0.61% ◆ 27.52%0.94% +1597% Revenue YoY (latest Q) 16.46% ◆ 18.24%16.14% -10.15% 8.08% +104% Net Income YoY (latest Q) 13.41% ◆ 235.20%167.34% -56.76% 115.26% -88% Profitability EBITDA Margin ◆ 19.54%10.67% 9.88% 15.73% 12.09% +62% Net Income Margin ◆ 13.27%1.84% 3.28% 9.10% 4.74% +180% Return on Common Equity ◆ 20.47%4.88% 10.51% 11.36% 8.92% +130% Return on Capital Employed ◆ 26.69%9.25% 16.47% 11.00% 12.24% +118% Return on Assets ◆ 17.05%1.89% 4.59% 7.94% 4.81% +255% Credit & Quality Total Debt/Equity ◆ 0.04×0.89× 0.55× 0.20× 0.55× -93% Interest Coverage ◆ 58.00×1.91× 3.73× 14.15× 6.60× +779% Scale — latest FY Revenue / Total Income ₹1,129 Cr ₹3,046 Cr ₹2,739 Cr ₹1,567 Cr ₹2,451 Cr -54% Net Income ₹150 Cr ₹56 Cr ₹89.8 Cr ₹143 Cr ₹96.2 Cr +56% Total Assets ₹979 Cr ₹3,004 Cr ₹1,962 Cr ₹1,891 Cr ₹2,286 Cr -57% EPS ₹88.25 ₹2.2 ₹7.19 ₹11.64 ₹7.01 +1159% Book Value per Share ₹476.14 ₹46.23 ₹71.64 ₹107.41 ₹75.09 +534%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
