| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,730 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 22.0 | 22.0 | 2.8 | 7.1 | 2.5 | ||
| 2.4 | 2.4 | 180 | 146 | 129 | ||
| 2,711 | — | — | — | — | ||
| −19.5 | −19.5 | 177 | 139 | 126 | ||
| ₹818.85 | — | — | — | — | ||
| 507 | 507 | 650 | 585 | 532 | ||
| 0.5% | 0.5% | 27.6% | 24.9% | 24.2% | ||
| 0.00× | — | — | — | — | ||
| 1.55× | — | — | — | — | ||
| 14.71× | — | — | — | — | ||
| 27.50× | — | — | — | — | ||
| 18.50× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,748 | 1,607 | 1,450 | 1,364 | 1,284 | ||
| 184 | 166 | 151 | 119 | 99.0 | ||
| 98.6 | 86.6 | 79.4 | 69.5 | 67.3 | ||
| — | 258 | 111 | 113 | 76.3 | ||
| 147 | 147 | 28.9 | −1.1 | −22.2 | ||
| — | 142 | 43.9 | −5.5 | −25.4 | ||
| — | 111 | 82.1 | 114 | 98.5 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,730.5 | |
| - Cash, Equiv & ST Investments | 2.5 | 7.1 | 2.8 | 22.0 | 22.0 | |
| + Total Debt | 128.8 | 145.8 | 179.5 | 2.4 | 2.4 | |
| Enterprise Value | — | — | — | — | 2,711.0 | |
| Net Debt (memo) | 126.3 | 138.7 | 176.8 | -19.5 | -19.5 | |
| EV per Share | — | — | — | — | 818.85 | |
| Total Capital | 532.1 | 585.0 | 650.4 | 506.7 | 506.7 | |
| Total Debt/Total Capital | 24.20 | 24.92 | 27.61 | 0.48 | 0.48 | |
| Total Debt/EV | — | — | — | — | 0.00 | |
| EV/Sales | — | — | — | — | 1.55 | |
| EV/EBITDA | — | — | — | — | 14.71 | |
| EV/EBIT | — | — | — | — | 27.50 | |
| EV/Free Cash Flow | — | — | — | — | 18.50 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,283.8 | 1,364.3 | 1,449.8 | 1,607.4 | 1,747.9 | |
| EBITDA | 99.0 | 118.8 | 150.7 | 166.1 | 184.3 | |
| EBIT | 67.3 | 69.5 | 79.4 | 86.6 | 98.6 | |
| Operating Cash Flow | 76.3 | 112.6 | 111.0 | 257.7 | — | |
| Free Cash Flow | -22.2 | -1.1 | 28.9 | 146.6 | 146.6 | |
| FCFF (free cash flow to the firm) | -25.4 | -5.5 | 43.9 | 142.1 | — | |
| Capital Expenditure | 98.5 | 113.7 | 82.1 | 111.2 | — | |