Stove Kraft profit and loss

Latest FY26

Revenue: ₹1,607cr+10.9% on FY25
EBITDA: ₹166cr+10.3% on FY25
Net profit: ₹42.0cr+9.1% on FY25
EPS: ₹12.69+8.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,748	1,607	1,450	1,364	1,284	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	−10.9	−8.4	0.4	0.1	−3.5
	1,737	1,599	1,450	1,364	1,280
	998	902	831	813	746
	83.8	74.6	92.8	102	114
	−16.2	7.8	−26.7	−54.4	3.5
	200	188	172	167	143
	27.6	27.2	31.0	24.0	16.5
	85.7	79.5	71.2	49.3	31.7
	298	268	230	219	178
	1,677	1,548	1,401	1,319	1,233
	184	166	151	119	99.0
	98.6	86.6	79.4	69.5	67.3
Profit
	60.1	51.0	48.8	45.6	47.3
	60.1	51.0	48.8	45.6	47.3
	13.1	11.6	11.0	12.5	9.9
	−1.6	−2.6	−0.7	−1.1	1.6
	11.5	9.0	10.3	11.4	11.5
	48.6	42.0	38.5	34.1	35.8
	48.6	42.0	38.5	34.1	35.8
	0.3	0.3	−0.2	0.1	0.7
	48.9	42.2	38.3	34.2	36.5
Per share
	₹14.69	₹12.69	₹11.65	₹10.30	₹10.87
	₹14.68	₹12.69	₹11.64	₹10.30	₹10.86
Other comprehensive income — detail
	0.3	0.3	−0.2	—	—
	—	—	—	0.1	0.9
	−0.3	−0.3	0.3	—	—
	—	—	—	0.0	0.2
	0.1	0.1	−0.1	—	—
Per share — as-filed variants
	₹14.69	₹12.69	₹11.65	₹10.30	₹10.87
	₹14.68	₹12.69	₹11.64	₹10.30	₹10.86
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	683	623	552	504	420
	39.0%	38.7%	38.1%	36.9%	32.7%
Adjusted (ex-exceptional items) — derived
	60.1	51.0	48.8	45.6	47.3
	48.6	42.0	38.5	34.1	35.8
	₹14.69	₹12.69	₹11.65	₹10.30	₹10.87

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

STOVEKRAFT₹824.75

Stove Kraft Limited

· Consumer Goods

Annual Quarterly₹ CrorePeersPGEL CROMPTON AMBER WHIRLPOOL CARYSIL BATAINDIA EPACK ORIENTELECMcap ₹2,730 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	1,283.8	1,364.3	1,449.8	1,607.4	1,747.9
Other Income	-3.5	0.1	0.4	-8.4	-10.9
Total Income	1,280.3	1,364.4	1,450.2	1,599.0	1,737.0
Expenses
+ Cost of Materials Consumed	746.1	813.0	831.2	902.4	997.7
+ Purchases of Stock-in-Trade	113.8	101.7	92.8	74.6	83.8
+ Changes in Inventories	3.5	-54.4	-26.7	7.8	-16.2
+ Employee Benefit Expense	142.9	166.6	171.9	188.5	200.2
+ Finance Costs	16.5	24.0	31.0	27.2	27.6
+ Depreciation & Amortisation	31.7	49.3	71.2	79.5	85.7
+ Other Expenses	178.5	218.6	229.9	267.9	298.1
Total Expenses	1,233.1	1,318.8	1,401.4	1,548.1	1,676.9
EBITDA	99.0	118.8	150.7	166.1	184.3
EBIT	67.3	69.5	79.4	86.6	98.6
Profit
PBT before Exceptional Items	47.3	45.6	48.8	51.0	60.1
Pretax Income	47.3	45.6	48.8	51.0	60.1
+ Current Tax	9.9	12.5	11.0	11.6	13.1
+ Deferred Tax	1.6	-1.1	-0.7	-2.6	-1.6
Tax Expense	11.5	11.4	10.3	9.0	11.5
Net Income	35.8	34.1	38.5	42.0	48.6
+ Net Income — Continuing Ops	35.8	34.1	38.5	42.0	48.6
+ Other Comprehensive Income	0.7	0.1	-0.2	0.3	0.3
Total Comprehensive Income	36.5	34.2	38.3	42.2	48.9
Per Share
Basic EPS	10.87	10.30	11.65	12.69	14.69
Diluted EPS	10.86	10.30	11.64	12.69	14.68
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.2	0.3	0.3
+ Items NOT to be Reclassified to P&L	0.9	0.1	—	—	—
+ Tax on Items NOT to be Reclassified	—	—	0.3	-0.3	-0.3
+ Tax on Items NOT to be Reclassified — alt tag	0.2	0.0	—	—	—
+ Tax on Items to be Reclassified	—	—	-0.1	0.1	0.1
Per Share — as-filed variants
Basic EPS — Continuing Operations	10.87	10.30	11.65	12.69	14.69
Diluted EPS — Continuing Operations	10.86	10.30	11.64	12.69	14.68
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	420.4	504.0	552.4	622.5	682.6
Gross Margin %	32.75	36.94	38.10	38.73	39.05
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	47.3	45.6	48.8	51.0	60.1
Net Income Adj (tax-effected)	35.8	34.1	38.5	42.0	48.6
EPS Adj	10.87	10.30	11.65	12.69	14.69
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	33.0	33.1	33.1	33.1	33.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.