In ₹ Crore except Per Share Latest Annual | STOVEKRAFT FY21 | PGEL FY26 | CROMPTON FY26 | AMBER FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 31.44× | 78.51× | — | 144.33× | 111.42× -72% | |
| P/B | 9.08× | 5.08× | ◆ 4.31× | 4.42× | 4.42× +105% | |
| EV/EBITDA | 24.39× | 41.46× | ◆ 16.53× | 29.52× | 29.52× -17% | |
| Market Cap | ₹2,736 Cr | ₹15,480 Cr | ₹14,800 Cr | ₹25,641 Cr | ₹15,480 Cr -82% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 34.78% | 5.63% | 20.72% | 20.72% | |
| Revenue CAGR 5Y | — | ◆ 49.71% | 11.00% | 32.09% | 32.09% | |
| Net Income CAGR 3Y | — | ◆ 36.39% | — | 11.41% | 23.90% | |
| Revenue YoY (latest Q) | — | ◆ 35.25% | 11.84% | 12.72% | 12.72% | |
| Net Income YoY (latest Q) | — | 13.78% | ◆ 15.17% | -97.09% | 13.78% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 13.16% | 7.32% | 10.22% | 7.81% | 7.81% +69% | |
| Net Income Margin | ◆ 9.48% | 3.72% | -2.85% | 1.86% | 1.86% +410% | |
| Return on Common Equity | ◆ 27.02% | 6.45% | -7.05% | 3.06% | 3.06% +783% | |
| Return on Capital Employed | ◆ 28.50% | 8.91% | 17.46% | 7.81% | 8.91% +220% | |
| Return on Assets | ◆ 14.30% | 3.31% | -3.79% | 1.64% | 1.64% +772% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.17× | 0.20× | ◆ 0.00× | 0.47× | 0.20× -15% | |
| Interest Coverage | 5.24× | 2.94× | ◆ 14.89× | 2.21× | 2.94× +78% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹859 Cr | ₹5,288 Cr | ₹8,096 Cr | ₹12,186 Cr | ₹8,096 Cr -89% | |
| Net Income | ₹81.5 Cr | ₹197 Cr | −₹231 Cr | ₹226 Cr | ₹197 Cr -59% | |
| Total Assets | ₹570 Cr | ₹5,947 Cr | ₹6,083 Cr | ₹13,767 Cr | ₹6,083 Cr -91% | |
| EPS | ₹26.7 | ₹6.91 | ₹-3.76 | ₹50.48 | ₹6.91 +286% | |
| Book Value per Share | ₹92.5 | ₹106.84 | ₹53.36 | ₹1,648.58 | ₹106.84 -13% | |