In ₹ Crore except Per Share Latest Annual	HAVISHA FY26	TGBHOTELS FY20	CCHHL FY26	AHLEAST FY26	Peer Average
Valuation — at last close
P/E	—	29.52×	—	—	29.52×
P/B	1.90×	—	◆ 0.72×	1.26×	0.99× +92%
EV/EBITDA	324.24×	—	◆ -13.23×	17.50×	2.14× +15077%
Market Cap	₹39.1 Cr	₹25.1 Cr	₹214 Cr	₹231 Cr	₹157 Cr -75%
Growth
Revenue CAGR 3Y	-5.88%	—	6.87%	◆ 8.62%	7.74% -176%
Revenue CAGR 5Y	—	—	10.47%	◆ 17.60%	14.04%
Revenue YoY (latest Q)	3.33%	-89.50%	-36.05%	◆ 7.65%	-39.30% +108%
Net Income YoY (latest Q)	-2.27%	-647.97%	62.18%	◆ 166.15%	-139.88% +98%
Profitability
EBITDA Margin	1.11%	-46.45%	-22.52%	◆ 30.36%	-12.87% +109%
Net Income Margin	-37.28%	◆ 2.55%	-22.52%	-47.95%	-22.64% -65%
Return on Common Equity	-21.90%	—	◆ -5.74%	-27.48%	-16.61% -32%
Return on Capital Employed	-3.90%	—	-6.32%	◆ 8.84%	1.26% -410%
Return on Assets	-6.71%	—	◆ -3.16%	-8.55%	-5.86% -15%
Credit & Quality
Total Debt/Equity	0.53×	—	◆ 0.07×	2.34×	1.20× -56%
Interest Coverage	-0.49×	-15.01×	-57.16×	◆ 1.60×	-23.52× +98%
Scale — latest FY
Revenue / Total Income	₹13.5 Cr	₹33.6 Cr	₹78.3 Cr	₹122 Cr	₹78.1 Cr -83%
Net Income	−₹5 Cr	₹0.9 Cr	−₹17.6 Cr	−₹58.6 Cr	−₹25.1 Cr +80%
Total Assets	₹75.1 Cr	—	₹519 Cr	₹702 Cr	₹611 Cr -88%
EPS	₹-0.06	₹0.29	₹-1.08	₹-33.91	₹-11.57 +99%
Book Value per Share	₹0.68	—	₹18.24	₹105.97	₹62.11 -99%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.