In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 22.5 | 19.7 | 20.2 | |
| + Capital Work-in-Progress | 4.5 | 4.0 | 5.0 | |
| + Non-current Investments | 0.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Assets | 0.0 | 0.0 | 0.0 | |
| Non-current Financial Assets | 0.3 | 0.3 | 0.3 | |
| + Other Non-current Assets | 42.2 | 39.8 | 39.1 | |
| Total Non-current Assets | 69.4 | 63.7 | 64.5 | |
| Current Assets | ||||
| + Inventories | 1.9 | 6.2 | 6.7 | |
| + Trade Receivables | 1.5 | 1.9 | 1.8 | |
| + Cash & Cash Equivalents | 0.7 | 0.5 | 0.2 | |
| + Other Bank Balances | 1.0 | 1.0 | 1.0 | |
| + Short-term Loans | 0.1 | 0.1 | 0.2 | |
| + Other Current Financial Assets | 1.3 | 1.5 | — | |
| Current Financial Assets | 4.6 | 5.0 | 3.2 | |
| + Other Current Assets | 0.0 | 0.0 | 0.8 | |
| Total Current Assets | 6.5 | 11.2 | 10.7 | |
| Total Assets | 75.9 | 75.0 | 75.1 | |
| Equity | ||||
| + Equity Share Capital | 60.7 | 60.7 | 60.7 | |
| + Other Equity / Reserves | -30.9 | -35.2 | -40.2 | |
| Equity — Owners of Parent | 29.8 | 25.5 | 20.5 | |
| Total Equity | 29.8 | 25.5 | 20.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 1.8 | 1.4 | 0.2 | |
| + Other Non-current Financial Liab | 32.2 | 32.8 | 0.2 | |
| Non-current Financial Liabilities | 33.9 | 34.3 | 0.3 | |
| + Provisions — Non-current | 0.4 | 0.4 | 0.5 | |
| + Deferred Tax Liabilities | 1.3 | 0.9 | 0.2 | |
| + Other Non-current Liabilities | 1.3 | 0.2 | 36.4 | |
| Non-current Liabilities | 36.9 | 35.7 | 37.4 | |
| + Borrowings — Current | 2.2 | 5.4 | 10.6 | |
| + Trade Payables | 1.8 | 2.8 | 1.4 | |
| + Other Current Financial Liab | 3.5 | 4.2 | 1.5 | |
| Current Financial Liabilities | 7.5 | 12.4 | 13.5 | |
| + Provisions — Current | 0.2 | 0.2 | 0.3 | |
| + Other Current Liabilities | 1.6 | 1.1 | 3.5 | |
| Current Liabilities | 9.3 | 13.8 | 17.2 | |
| Total Liabilities | 46.1 | 49.5 | 54.6 | |
| Total Equity & Liabilities | 75.9 | 75.0 | 75.1 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | — | 2.8 | 1.4 | |
| Regulatory Disclosures — filed alongside, not part of the B/S | ||||
| Outstanding Loans / Revolving Facilities | — | 6.9 | 10.8 | |
| Total Financial Indebtedness | — | 6.9 | 10.8 | |