In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 14.4 | 14.6 | 13.5 | |
| Other Income | 1.7 | 1.3 | 1.4 | |
| Total Income | 16.1 | 15.8 | 14.9 | |
| Expenses | ||||
| + Cost of Materials Consumed | 2.7 | 2.5 | 2.2 | |
| + Employee Benefit Expense | 5.3 | 5.7 | 6.1 | |
| + Finance Costs | 5.2 | 4.5 | 4.8 | |
| + Depreciation & Amortisation | 2.3 | 2.3 | 2.5 | |
| + Other Expenses | 4.6 | 5.5 | 5.1 | |
| Total Expenses | 20.1 | 20.5 | 20.6 | |
| EBITDA | 1.8 | 0.9 | 0.2 | |
| EBIT | -0.5 | -1.4 | -2.3 | |
| Profit | ||||
| PBT before Exceptional Items | -4.0 | -4.7 | -5.7 | |
| Pretax Income | -4.0 | -4.7 | -5.7 | |
| + Deferred Tax | 0.2 | -0.4 | -0.7 | |
| Tax Expense | 0.2 | -0.4 | -0.7 | |
| Net Income | -4.1 | -4.3 | -5.0 | |
| + Net Income — Continuing Ops | -4.1 | -4.3 | -5.0 | |
| + Other Comprehensive Income | -0.0 | -0.0 | 0.0 | |
| Total Comprehensive Income | -4.2 | -4.3 | -5.0 | |
| Per Share | ||||
| Basic EPS | -0.14 | -0.14 | -0.06 | |
| Diluted EPS | -0.14 | -0.14 | -0.06 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | -0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | -0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | — | — | |
| + Tax on Items to be Reclassified | — | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -0.14 | -0.14 | -0.06 | |
| Diluted EPS — Continuing Operations | -0.14 | -0.14 | -0.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 11.7 | 12.0 | 11.4 | |
| Gross Margin % | 81.43 | 82.60 | 84.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -4.0 | -4.7 | -5.7 | |
| Net Income Adj (tax-effected) | -4.1 | -4.3 | -5.0 | |
| EPS Adj | -0.14 | -0.14 | -0.06 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 60.7 | 60.7 | 60.7 | |