| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13.6 | 13.5 | 14.6 | 14.4 | 16.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.5 | 1.4 | 1.3 | 1.7 | 1.8 | ||
| 15.1 | 14.9 | 15.8 | 16.1 | 18.0 | ||
Expenses | ||||||
| 2.3 | 2.2 | 2.5 | 2.7 | 2.3 | ||
| 6.1 | 6.1 | 5.7 | 5.3 | 5.0 | ||
| 4.9 | 4.8 | 4.5 | 5.2 | 0.2 | ||
| 2.5 | 2.5 | 2.3 | 2.3 | 0.8 | ||
| 5.1 | 5.1 | 5.5 | 4.6 | 7.7 | ||
| 20.9 | 20.6 | 20.5 | 20.1 | 15.9 | ||
| 0.1 | 0.2 | 0.9 | 1.8 | 1.2 | ||
| −2.4 | −2.3 | −1.4 | −0.5 | 0.5 | ||
Profit | ||||||
| −5.7 | −5.7 | −4.7 | −4.0 | 2.0 | ||
| −5.7 | −5.7 | −4.7 | −4.0 | 2.0 | ||
| −0.7 | −0.7 | −0.4 | 0.2 | 0.6 | ||
| −0.7 | −0.7 | −0.4 | 0.2 | 0.6 | ||
| −5.1 | −5.0 | −4.3 | −4.1 | 1.5 | ||
| −5.1 | −5.0 | −4.3 | −4.1 | 1.5 | ||
| 0.0 | 0.0 | −0.0 | −0.0 | 0.0 | ||
| −5.1 | −5.0 | −4.3 | −4.2 | 1.5 | ||
Per share | ||||||
| −₹0.17 | −₹0.06 | −₹0.14 | −₹0.14 | ₹0.05 | ||
| −₹0.17 | −₹0.06 | −₹0.14 | −₹0.14 | ₹0.05 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | −0.0 | −0.0 | — | ||
| −0.0 | −0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | — | — | ||
Per share — as-filed variants | ||||||
| −₹0.17 | −₹0.06 | −₹0.14 | −₹0.14 | ₹0.05 | ||
| −₹0.17 | −₹0.06 | −₹0.14 | −₹0.14 | ₹0.05 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 11.3 | 11.4 | 12.0 | 11.7 | 13.9 | ||
| 83.1% | 84.0% | 82.6% | 81.4% | 86.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| −5.7 | −5.7 | −4.7 | −4.0 | 2.0 | ||
| −5.1 | −5.0 | −4.3 | −4.1 | 1.5 | ||
| −₹0.17 | −₹0.06 | −₹0.14 | −₹0.14 | ₹0.05 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 16.2 | 14.4 | 14.6 | 13.5 | 13.6 | |
| Other Income | 1.8 | 1.7 | 1.3 | 1.4 | 1.5 | |
| Total Income | 18.0 | 16.1 | 15.8 | 14.9 | 15.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 2.3 | 2.7 | 2.5 | 2.2 | 2.3 | |
| + Employee Benefit Expense | 5.0 | 5.3 | 5.7 | 6.1 | 6.1 | |
| + Finance Costs | 0.2 | 5.2 | 4.5 | 4.8 | 4.9 | |
| + Depreciation & Amortisation | 0.8 | 2.3 | 2.3 | 2.5 | 2.5 | |
| + Other Expenses | 7.7 | 4.6 | 5.5 | 5.1 | 5.1 | |
| Total Expenses | 15.9 | 20.1 | 20.5 | 20.6 | 20.9 | |
| EBITDA | 1.2 | 1.8 | 0.9 | 0.2 | 0.1 | |
| EBIT | 0.5 | -0.5 | -1.4 | -2.3 | -2.4 | |
| Profit | ||||||
| PBT before Exceptional Items | 2.0 | -4.0 | -4.7 | -5.7 | -5.7 | |
| Pretax Income | 2.0 | -4.0 | -4.7 | -5.7 | -5.7 | |
| + Deferred Tax | 0.6 | 0.2 | -0.4 | -0.7 | -0.7 | |
| Tax Expense | 0.6 | 0.2 | -0.4 | -0.7 | -0.7 | |
| Net Income | 1.5 | -4.1 | -4.3 | -5.0 | -5.1 | |
| + Net Income — Continuing Ops | 1.5 | -4.1 | -4.3 | -5.0 | -5.1 | |
| + Other Comprehensive Income | 0.0 | -0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 1.5 | -4.2 | -4.3 | -5.0 | -5.1 | |
| Per Share | ||||||
| Basic EPS | 0.05 | -0.14 | -0.14 | -0.06 | -0.17 | |
| Diluted EPS | 0.05 | -0.14 | -0.14 | -0.06 | -0.17 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | -0.0 | — | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | -0.0 | -0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| + Tax on Items to be Reclassified | — | — | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 0.05 | -0.14 | -0.14 | -0.06 | -0.17 | |
| Diluted EPS — Continuing Operations | 0.05 | -0.14 | -0.14 | -0.06 | -0.17 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 13.9 | 11.7 | 12.0 | 11.4 | 11.3 | |
| Gross Margin % | 86.04 | 81.43 | 82.60 | 84.03 | 83.12 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 2.0 | -4.0 | -4.7 | -5.7 | -5.7 | |
| Net Income Adj (tax-effected) | 1.5 | -4.1 | -4.3 | -5.0 | -5.1 | |
| EPS Adj | 0.05 | -0.14 | -0.14 | -0.06 | -0.17 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 60.7 | 60.7 | 60.7 | 60.7 | 60.7 | |