In ₹ Crore except Per Share 12 Months Ending | Q2 FY24 30/09/2023 | Q3 FY24 31/12/2023 | Q4 FY24 31/03/2024 | Q1 FY25 30/06/2024 | Q2 FY25 30/09/2024 | Q3 FY25 31/12/2024 | Q4 FY25 31/03/2025 | Q1 FY26 30/06/2025 | Q2 FY26 30/09/2025 | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41.8 | 31.2 | 68.6 | 42.5 | 39.5 | 26.7 | 30.7 | 16.6 | 15.0 | 14.7 | 23.3 | 19.4 | |
| Other Income | 2.9 | 2.8 | 3.6 | 3.1 | 3.5 | 3.0 | 4.2 | 3.7 | 3.1 | 6.6 | 5.8 | 4.2 | |
| Total Income | 44.7 | 34.0 | 72.2 | 45.6 | 43.0 | 29.7 | 34.9 | 20.4 | 18.1 | 21.3 | 29.1 | 23.6 | |
| Expenses | |||||||||||||
| + Cost of Materials Consumed | 1.5 | 1.6 | 2.0 | 2.1 | 1.7 | 1.4 | 1.3 | 1.3 | 0.9 | 1.0 | 1.0 | 1.0 | |
| + Purchases of Stock-in-Trade | 29.4 | 17.4 | 47.6 | 27.4 | 25.1 | 16.5 | 18.4 | 7.9 | 8.5 | 8.2 | 14.6 | 12.5 | |
| + Changes in Inventories | -0.2 | -0.2 | 2.4 | -0.5 | 0.0 | -0.9 | 1.6 | 0.1 | -0.0 | -0.3 | 0.3 | -0.4 | |
| + Employee Benefit Expense | 3.0 | 3.0 | 3.1 | 3.1 | 3.1 | 3.0 | 2.9 | 2.9 | 2.9 | 2.8 | 2.8 | 2.9 | |
| + Finance Costs | 0.6 | 0.3 | 0.5 | 0.5 | 0.6 | 0.2 | 0.3 | 0.2 | 0.2 | 1.2 | 0.2 | 0.2 | |
| + Depreciation & Amortisation | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.8 | 1.1 | 0.9 | |
| + Other Expenses | 6.5 | 8.7 | 9.8 | 8.4 | 7.6 | 7.3 | 5.9 | 6.0 | 5.0 | 7.1 | 4.7 | 3.9 | |
| Total Expenses | 41.5 | 31.7 | 66.3 | 41.8 | 39.0 | 28.3 | 31.2 | 19.1 | 18.2 | 20.8 | 24.6 | 21.0 | |
| EBITDA | 1.6 | 0.6 | 3.7 | 1.9 | 1.9 | -0.6 | 0.6 | -1.6 | -2.4 | -4.1 | -0.1 | -0.5 | |
| EBIT | 0.9 | -0.1 | 2.9 | 1.2 | 1.1 | -1.3 | -0.1 | -2.3 | -3.0 | -4.9 | -1.2 | -1.4 | |
| Profit | |||||||||||||
| PBT before Exceptional Items | 3.2 | 2.4 | 5.9 | 3.8 | 4.0 | 1.4 | 3.7 | 1.2 | -0.1 | 0.5 | 4.4 | 2.5 | |
| + Exceptional Items | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 3.2 | 2.4 | 5.9 | 3.8 | 4.0 | 1.4 | 3.7 | 1.2 | -0.1 | 0.5 | 4.4 | 2.5 | |
| + Current Tax | 0.7 | 0.3 | 0.5 | 0.6 | -0.5 | 0.1 | 0.7 | 0.0 | 0.0 | 0.2 | 0.2 | 0.3 | |
| + Deferred Tax | 0.1 | 0.2 | 1.2 | 0.5 | 0.5 | 1.1 | 0.0 | 0.3 | 0.1 | -2.1 | 0.2 | 0.1 | |
| Tax Expense | 0.8 | 0.5 | 1.7 | 1.2 | 0.0 | 1.1 | 0.8 | 0.3 | 0.1 | -1.9 | 0.5 | 0.4 | |
| Net Income | 2.3 | 1.9 | 4.2 | 2.6 | 4.0 | 0.3 | 2.9 | 0.9 | -0.2 | 2.4 | 4.0 | 2.1 | |
| + Net Income — Continuing Ops | 2.3 | 1.9 | 4.2 | 2.6 | 4.0 | 0.3 | 2.9 | 0.9 | -0.2 | 2.4 | 4.0 | 2.1 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 2.3 | 1.9 | 4.2 | 2.6 | 4.0 | 0.3 | 2.9 | 0.9 | -0.2 | 2.4 | 4.0 | 2.1 | |
| Per Share | |||||||||||||
| Basic EPS | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 | 1.37 | 0.73 | |
| Diluted EPS | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 | 1.37 | 0.73 | |
| Other Comprehensive Income — detail | |||||||||||||
| + Other Comprehensive Income | — | — | — | — | — | — | -0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | — | — | -0.0 | — | — | — | -0.0 | — | — | — | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | — | — | — | — | -0.0 | — | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | — | — | -0.0 | 0.0 | — | — | — | — | — | — | — | — | |
| Per Share — as-filed variants | |||||||||||||
| Basic EPS — Continuing Operations | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 | 1.37 | 0.73 | |
| Diluted EPS — Continuing Operations | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 | 1.37 | 0.73 | |
| Regulatory Disclosures — filed alongside, not part of the P&L | |||||||||||||
| Related-party Transactions — During the Period | — | — | — | — | — | — | 117.8 | — | 89.9 | — | 75.7 | — | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||||||||||
| Gross Profit | 11.1 | 12.4 | 16.6 | 13.4 | 12.7 | 9.7 | 9.4 | 7.3 | 5.5 | 5.7 | 7.4 | 6.3 | |
| Gross Margin % | 26.61 | 39.55 | 24.25 | 31.63 | 32.11 | 36.34 | 30.66 | 43.71 | 37.03 | 39.21 | 31.82 | 32.55 | |
| Adjusted (ex-Exceptional Items) — derived | |||||||||||||
| Pretax Income (Adjusted, as filed) | 3.2 | 2.4 | 5.9 | 3.8 | 4.0 | 1.4 | 3.7 | 1.2 | -0.1 | 0.5 | 4.4 | 2.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | -0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 2.3 | 1.9 | 4.3 | 2.6 | 4.0 | 0.3 | 2.9 | 0.9 | -0.2 | 2.4 | 4.0 | 2.1 | |
| EPS Adj | 0.80 | 0.64 | 1.46 | 0.89 | 1.37 | 0.10 | 1.01 | 0.31 | -0.07 | 0.82 | 1.37 | 0.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||||||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | |