| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 72.3 | 69.5 | 139 | 199 | 285 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 19.7 | 19.2 | 13.8 | 11.7 | 13.7 | ||
| 92.0 | 88.8 | 153 | 211 | 298 | ||
Expenses | ||||||
| 3.8 | 4.2 | 6.6 | 7.4 | 10.0 | ||
| 43.9 | 39.3 | 87.4 | 134 | 202 | ||
| −0.4 | 0.1 | 0.2 | 1.9 | −1.8 | ||
| 11.4 | 11.4 | 12.2 | 12.1 | 11.4 | ||
| 1.8 | 1.7 | 1.7 | 2.4 | 2.1 | ||
| 3.4 | 3.3 | 3.0 | 3.1 | 2.8 | ||
| 20.7 | 22.8 | 29.2 | 34.3 | 38.9 | ||
| 84.6 | 82.7 | 140 | 195 | 265 | ||
| −7.1 | −8.2 | 3.9 | 9.9 | 24.1 | ||
| −10.5 | −11.4 | 0.9 | 6.8 | 21.3 | ||
Profit | ||||||
| 7.4 | 6.1 | 13.0 | 16.1 | 32.9 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | −0.9 | ||
| 7.4 | 6.1 | 13.0 | 16.1 | 32.1 | ||
| 0.7 | 0.4 | 1.2 | 2.5 | 8.4 | ||
| −1.6 | −1.4 | 1.9 | 1.8 | −0.2 | ||
| −0.9 | −1.0 | 3.2 | 4.3 | 8.2 | ||
| 8.3 | 7.1 | 9.8 | 11.8 | 23.8 | ||
| 8.3 | 7.1 | 9.8 | 11.8 | 23.8 | ||
| 0.0 | 0.0 | −0.0 | −0.0 | 0.1 | ||
| 8.3 | 7.1 | 9.8 | 11.7 | 24.0 | ||
Per share | ||||||
| ₹2.85 | ₹2.43 | ₹3.38 | ₹4.05 | ₹8.22 | ||
| ₹2.85 | ₹2.43 | ₹3.38 | ₹4.05 | ₹8.22 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | 0.0 | −0.0 | −0.0 | 0.2 | ||
| 0.0 | 0.0 | −0.0 | — | — | ||
| — | — | — | −0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹2.85 | ₹2.43 | ₹3.38 | ₹4.05 | ₹8.22 | ||
| ₹2.85 | ₹2.43 | ₹3.38 | ₹4.05 | ₹8.22 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 25.0 | 26.0 | 45.3 | 56.3 | 74.4 | ||
| 34.6% | 37.3% | 32.5% | 28.2% | 26.1% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 7.4 | 6.1 | 13.0 | 16.1 | 32.9 | ||
| 0.0 | 0.0 | 0.0 | −0.0 | −0.9 | ||
| 8.3 | 7.1 | 9.8 | 11.8 | 24.5 | ||
| ₹2.85 | ₹2.43 | ₹3.38 | ₹4.05 | ₹8.44 | ||
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 284.7 | 199.2 | 139.4 | 69.5 | 72.3 | |
| Other Income | 13.7 | 11.7 | 13.8 | 19.2 | 19.7 | |
| Total Income | 298.4 | 210.9 | 153.2 | 88.8 | 92.0 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10.0 | 7.4 | 6.6 | 4.2 | 3.8 | |
| + Purchases of Stock-in-Trade | 202.1 | 133.7 | 87.4 | 39.3 | 43.9 | |
| + Changes in Inventories | -1.8 | 1.9 | 0.2 | 0.1 | -0.4 | |
| + Employee Benefit Expense | 11.4 | 12.1 | 12.2 | 11.4 | 11.4 | |
| + Finance Costs | 2.1 | 2.4 | 1.7 | 1.7 | 1.8 | |
| + Depreciation & Amortisation | 2.8 | 3.1 | 3.0 | 3.3 | 3.4 | |
| + Other Expenses | 38.9 | 34.3 | 29.2 | 22.8 | 20.7 | |
| Total Expenses | 265.4 | 194.8 | 140.2 | 82.7 | 84.6 | |
| EBITDA | 24.1 | 9.9 | 3.9 | -8.2 | -7.1 | |
| EBIT | 21.3 | 6.8 | 0.9 | -11.4 | -10.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 32.9 | 16.1 | 13.0 | 6.1 | 7.4 | |
| + Exceptional Items | -0.9 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 32.1 | 16.1 | 13.0 | 6.1 | 7.4 | |
| + Current Tax | 8.4 | 2.5 | 1.2 | 0.4 | 0.7 | |
| + Deferred Tax | -0.2 | 1.8 | 1.9 | -1.4 | -1.6 | |
| Tax Expense | 8.2 | 4.3 | 3.2 | -1.0 | -0.9 | |
| Net Income | 23.8 | 11.8 | 9.8 | 7.1 | 8.3 | |
| + Net Income — Continuing Ops | 23.8 | 11.8 | 9.8 | 7.1 | 8.3 | |
| + Other Comprehensive Income | 0.1 | -0.0 | -0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 24.0 | 11.7 | 9.8 | 7.1 | 8.3 | |
| Per Share | ||||||
| Basic EPS | 8.22 | 4.05 | 3.38 | 2.43 | 2.85 | |
| Diluted EPS | 8.22 | 4.05 | 3.38 | 2.43 | 2.85 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.2 | -0.0 | -0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | 0.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | -0.0 | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 8.22 | 4.05 | 3.38 | 2.43 | 2.85 | |
| Diluted EPS — Continuing Operations | 8.22 | 4.05 | 3.38 | 2.43 | 2.85 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 74.4 | 56.3 | 45.3 | 26.0 | 25.0 | |
| Gross Margin % | 26.15 | 28.24 | 32.46 | 37.34 | 34.59 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 32.9 | 16.1 | 13.0 | 6.1 | 7.4 | |
| − Exceptional Items (reconciliation) | -0.9 | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 24.5 | 11.8 | 9.8 | 7.1 | 8.3 | |
| EPS Adj | 8.44 | 4.05 | 3.38 | 2.43 | 2.85 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 29.0 | 29.0 | 29.0 | 29.0 | 29.0 | |