In ₹ Crore except Per Share Latest Annual | SPLIL FY26 | HEADSUP FY26 | GLOBALE FY26 | PDSL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 12.55× | — | — | 43.99× | 43.99× -71% | |
| P/B | ◆ 0.41× | 1.01× | 1.20× | 2.64× | 1.20× -66% | |
| EV/EBITDA | -2.26× | -9.39× | ◆ -11.09× | 13.75× | -9.39× +76% | |
| Market Cap | ₹88.5 Cr | ₹15.4 Cr | ₹11.5 Cr | ₹4,914 Cr | ₹15.4 Cr +473% | |
| Growth | ||||||
| Revenue CAGR 3Y | -37.49% | — | — | ◆ 7.42% | 7.42% -605% | |
| Revenue CAGR 5Y | -8.78% | — | — | ◆ 16.11% | 16.11% -155% | |
| Net Income CAGR 3Y | -33.34% | — | — | ◆ -18.39% | -18.39% -81% | |
| Revenue YoY (latest Q) | 16.60% | — | ◆ 977.06% | 14.81% | 495.93% -97% | |
| Net Income YoY (latest Q) | ◆ 133.36% | -100.65% | 65.91% | 42.70% | 42.70% +212% | |
| Profitability | ||||||
| EBITDA Margin | -11.75% | -8.88% | -10.13% | ◆ 2.94% | -8.88% -32% | |
| Net Income Margin | ◆ 10.15% | -0.19% | -9.69% | 1.35% | -0.19% +5442% | |
| Return on Common Equity | 3.27% | -0.21% | -14.59% | ◆ 6.01% | -0.21% +1657% | |
| Return on Capital Employed | -5.25% | -10.03% | -15.21% | ◆ 12.00% | -10.03% +48% | |
| Return on Assets | 3.00% | -0.07% | -5.57% | ◆ 3.37% | -0.07% +4386% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 1.07× | 0.61× | 0.61× -100% | |
| Interest Coverage | -6.65× | — | -1.49× | ◆ 1.73× | 0.12× -5642% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹69.5 Cr | ₹17.3 Cr | ₹14.4 Cr | ₹13,110 Cr | ₹17.3 Cr +303% | |
| Net Income | ₹7.1 Cr | −₹0 Cr | −₹1.4 Cr | ₹178 Cr | −₹0 Cr +21760% | |
| Total Assets | ₹235 Cr | ₹45.1 Cr | ₹25.1 Cr | ₹5,266 Cr | ₹45.1 Cr +421% | |
| EPS | ₹2.43 | ₹-0.01 | ₹-1.32 | ₹7.91 | ₹-0.01 +24400% | |
| Book Value per Share | ₹74.5 | ₹6.94 | ₹9.03 | ₹131.64 | ₹9.03 +725% | |