In ₹ Crore except Per Share Latest Annual	SPLIL FY26	HEADSUP FY26	GLOBALE FY26	PDSL FY26	Peer Average
Valuation — at last close
P/E	◆ 11.41×	—	—	43.77×	43.77× -74%
P/B	◆ 0.37×	0.82×	1.21×	2.77×	1.60× -77%
EV/EBITDA	-0.14×	-7.51×	◆ -9.52×	13.22×	-1.27× +89%
Market Cap	₹80.4 Cr	₹12.5 Cr	₹11.6 Cr	₹4,890 Cr	₹1,638 Cr -95%
Growth
Revenue CAGR 3Y	-37.49%	—	—	◆ 7.42%	7.42% -605%
Revenue CAGR 5Y	-8.78%	—	—	◆ 16.11%	16.11% -155%
Net Income CAGR 3Y	-33.34%	—	—	◆ -18.39%	-18.39% -81%
Revenue YoY (latest Q)	16.60%	—	◆ 977.06%	14.81%	495.93% -97%
Net Income YoY (latest Q)	◆ 133.36%	-100.65%	65.91%	42.70%	2.65% +4926%
Profitability
EBITDA Margin	-11.75%	-8.88%	-10.13%	◆ 2.94%	-5.36% -119%
Net Income Margin	◆ 10.15%	-0.19%	-9.69%	1.35%	-2.84% +457%
Return on Common Equity	3.32%	-0.21%	-13.59%	◆ 6.54%	-2.42% +237%
Return on Capital Employed	-5.32%	-10.03%	-14.38%	◆ 12.51%	-3.97% -34%
Return on Assets	3.09%	-0.07%	-5.79%	◆ 3.55%	-0.77% +501%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	1.07×	0.61×	0.56× -100%
Interest Coverage	-6.65×	—	-1.49×	◆ 1.73×	0.12× -5642%
Scale — latest FY
Revenue / Total Income	₹69.5 Cr	₹17.3 Cr	₹14.4 Cr	₹13,110 Cr	₹4,381 Cr -98%
Net Income	₹7.1 Cr	−₹0 Cr	−₹1.4 Cr	₹178 Cr	₹58.7 Cr -88%
Total Assets	₹235 Cr	₹45.1 Cr	₹25.1 Cr	₹5,266 Cr	₹1,779 Cr -87%
EPS	₹2.43	₹-0.01	₹-1.32	₹7.91	₹2.19 +11%
Book Value per Share	₹74.5	₹6.94	₹9.03	₹124.88	₹46.95 +59%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.