| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,298 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 141 | 141 | 72.4 | 73.8 | 178 | ||
| 77.5 | 77.5 | 72.6 | 113 | 108 | ||
| 251 | 251 | 302 | 335 | 488 | ||
| 2,486 | — | — | — | — | ||
| 111 | 111 | 230 | 261 | 310 | ||
| ₹606.45 | — | — | — | — | ||
| 1,171 | 1,171 | 1,146 | 1,168 | 1,383 | ||
| 21.5% | 21.5% | 26.3% | 28.7% | 35.3% | ||
| 0.10× | — | — | — | — | ||
| 0.85× | — | — | — | — | ||
| 8.46× | — | — | — | — | ||
| 13.51× | — | — | — | — | ||
| 13.01× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,935 | 2,790 | 2,659 | 2,591 | 2,479 | ||
| 294 | 258 | 221 | 253 | 189 | ||
| 184 | 150 | 131 | 181 | 121 | ||
| — | 247 | 141 | 393 | 165 | ||
| 191 | 191 | 57.8 | 232 | −12.0 | ||
| — | 176 | 41.2 | 218 | −22.7 | ||
| — | 55.6 | 83.4 | 161 | 177 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,298.3 | |
| - Cash, Equiv & ST Investments | 177.9 | 73.8 | 72.4 | 140.6 | 140.6 | |
| + Minority Interest | 107.6 | 112.8 | 72.6 | 77.5 | 77.5 | |
| + Total Debt | 488.4 | 335.1 | 301.9 | 251.3 | 251.3 | |
| Enterprise Value | — | — | — | — | 2,486.4 | |
| Net Debt (memo) | 310.4 | 261.3 | 229.5 | 110.7 | 110.7 | |
| EV per Share | — | — | — | — | 606.45 | |
| Total Capital | 1,382.9 | 1,168.1 | 1,146.2 | 1,171.2 | 1,171.2 | |
| Total Debt/Total Capital | 35.31 | 28.69 | 26.34 | 21.45 | 21.45 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 0.85 | |
| EV/EBITDA | — | — | — | — | 8.46 | |
| EV/EBIT | — | — | — | — | 13.51 | |
| EV/Free Cash Flow | — | — | — | — | 13.01 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,478.5 | 2,591.4 | 2,658.8 | 2,789.8 | 2,935.0 | |
| EBITDA | 188.7 | 253.2 | 220.9 | 257.8 | 294.1 | |
| EBIT | 120.9 | 180.7 | 130.6 | 150.3 | 184.0 | |
| Operating Cash Flow | 164.6 | 393.4 | 141.2 | 246.8 | — | |
| Free Cash Flow | -12.0 | 231.9 | 57.8 | 191.2 | 191.2 | |
| FCFF (free cash flow to the firm) | -22.7 | 217.7 | 41.2 | 176.3 | — | |
| Capital Expenditure | 176.5 | 161.5 | 83.4 | 55.6 | — | |