In ₹ Crore except Per Share Latest Annual | SOMANYCERA FY26 | NITCO FY26 | ASIANTILES FY26 | ORIENTBELL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 28.16× | 75.04× | 72.57× | 49.05× | 72.57× -61% | |
| P/B | 2.49× | 6.24× | ◆ 0.98× | 1.86× | 1.86× +34% | |
| EV/EBITDA | ◆ 9.30× | 101.97× | 18.23× | 15.20× | 18.23× -49% | |
| Market Cap | ₹2,286 Cr | ₹2,274 Cr | ₹1,506 Cr | ₹610 Cr | ₹1,506 Cr +52% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.02% | ◆ 12.20% | 5.94% | -0.65% | 5.94% -32% | |
| Revenue CAGR 5Y | ◆ 11.07% | 10.64% | 7.53% | 6.59% | 7.53% +47% | |
| Net Income CAGR 3Y | ◆ 3.44% | — | — | -17.94% | -17.94% +119% | |
| Revenue YoY (latest Q) | 24.01% | -22.77% | 36.76% | ◆ 42.63% | 36.76% -35% | |
| Net Income YoY (latest Q) | 365.71% | -121.77% | 11.47% | ◆ 2319.56% | 11.47% +3088% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 9.24% | 4.61% | 5.58% | 5.72% | 5.58% +66% | |
| Net Income Margin | 2.65% | ◆ 5.29% | 1.01% | 1.80% | 1.80% +47% | |
| Return on Common Equity | ◆ 8.83% | 7.93% | 1.35% | 3.78% | 3.78% +134% | |
| Return on Capital Employed | ◆ 12.18% | 4.76% | 2.30% | 4.56% | 4.56% +167% | |
| Return on Assets | ◆ 3.68% | 2.63% | 0.76% | 2.37% | 2.37% +55% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.27× | 0.83× | 0.28× | ◆ 0.09× | 0.28× -4% | |
| Interest Coverage | 3.15× | 3.02× | 1.14× | ◆ 4.75× | 3.02× +4% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,790 Cr | ₹542 Cr | ₹1,858 Cr | ₹691 Cr | ₹691 Cr +303% | |
| Net Income | ₹74.1 Cr | ₹28.6 Cr | ₹18.7 Cr | ₹12.4 Cr | ₹18.7 Cr +295% | |
| Total Assets | ₹2,011 Cr | ₹1,090 Cr | ₹2,472 Cr | ₹524 Cr | ₹1,090 Cr +84% | |
| EPS | ₹19.8 | ₹1.26 | ₹0.7 | ₹8.46 | ₹1.26 +1471% | |
| Book Value per Share | ₹224.36 | ₹15.16 | ₹52.04 | ₹223.53 | ₹52.04 +331% | |