| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,082 | 1,056 | 1,113 | 1,008 | ||
| 18.9 | 16.3 | 9.6 | 47.3 | ||
| 7.3 | 6.0 | 7.3 | 7.3 | ||
| 1.7 | 1.1 | 0.2 | 0.2 | ||
| 3.8 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 3.8 | 0.0 | 0.0 | ||
| 2.6 | 3.9 | 0.0 | 2.6 | ||
| 21.0 | 17.0 | 17.2 | 17.9 | ||
| 23.5 | 24.6 | 17.2 | 20.5 | ||
| 10.7 | 9.5 | 8.1 | 8.4 | ||
| 8.9 | 7.4 | 6.6 | 20.5 | ||
| 1,157 | 1,121 | 1,162 | 1,112 | ||
Current assets | |||||
| 352 | 338 | 347 | 391 | ||
| 12.3 | 12.7 | 14.6 | 31.9 | ||
| 301 | 369 | 337 | 268 | ||
| 128 | 59.8 | 59.2 | 146 | ||
| 19.3 | 17.9 | 11.7 | 8.5 | ||
| 0.0 | 0.0 | 0.0 | 0.8 | ||
| 4.4 | 5.7 | 4.7 | 1.3 | ||
| 465 | 465 | 427 | 457 | ||
| 32.2 | 40.6 | 41.4 | 40.2 | ||
| 854 | 846 | 821 | 899 | ||
| 2,011 | 1,967 | 1,984 | 2,011 | ||
Equity | |||||
| 8.2 | 8.2 | 8.2 | 8.5 | ||
| 834 | 763 | 712 | 778 | ||
| 842 | 772 | 720 | 787 | ||
| 77.5 | 72.6 | 113 | 108 | ||
| 920 | 844 | 833 | 895 | ||
Liabilities | |||||
| 115 | 149 | 186 | 185 | ||
| 148 | 82.7 | 66.3 | 68.5 | ||
| 262 | 232 | 252 | 254 | ||
| 9.0 | 12.5 | 11.0 | 10.5 | ||
| 33.5 | 35.2 | 36.9 | 32.7 | ||
| 9.2 | 9.2 | 8.7 | 6.0 | ||
| 314 | 289 | 309 | 303 | ||
| 137 | 153 | 149 | 303 | ||
| 334 | 334 | 559 | 378 | ||
| 197 | 254 | 42.8 | 14.9 | ||
| 668 | 741 | 751 | 696 | ||
| 6.9 | 4.2 | 4.8 | 5.2 | ||
| 1.0 | 0.6 | 0.2 | 0.0 | ||
| 102 | 87.9 | 85.8 | 113 | ||
| 777 | 834 | 842 | 814 | ||
| 1,091 | 1,123 | 1,151 | 1,117 | ||
| 2,011 | 1,967 | 1,984 | 2,011 | ||
Assets — additional as-filed lines | |||||
| 4.9 | 2.3 | 6.1 | 11.0 | ||
Trade payables — MSME split | |||||
| 126 | 67.7 | — | — | ||
| 208 | 267 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,007.7 | 1,113.4 | 1,056.3 | 1,082.3 | 1,082.3 | |
| + Capital Work-in-Progress | 47.3 | 9.6 | 16.3 | 18.9 | 18.9 | |
| + Goodwill | 7.3 | 7.3 | 6.0 | 7.3 | 7.3 | |
| + Other Intangibles | 0.2 | 0.2 | 1.1 | 1.7 | 1.7 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 0.0 | 3.8 | 3.8 | |
| + Non-current Investments | 0.0 | 0.0 | 3.8 | 0.0 | 0.0 | |
| + Long-term Loans | 2.6 | 0.0 | 3.9 | 2.6 | 2.6 | |
| + Other Non-current Financial Assets | 17.9 | 17.2 | 17.0 | 21.0 | 21.0 | |
| Non-current Financial Assets | 20.5 | 17.2 | 24.6 | 23.5 | 23.5 | |
| + Deferred Tax Assets | 8.4 | 8.1 | 9.5 | 10.7 | 10.7 | |
| + Other Non-current Assets | 20.5 | 6.6 | 7.4 | 8.9 | 8.9 | |
| Total Non-current Assets | 1,111.7 | 1,162.3 | 1,121.2 | 1,156.9 | 1,156.9 | |
| Current Assets | ||||||
| + Inventories | 391.5 | 346.6 | 337.9 | 352.3 | 352.3 | |
| + Current Investments | 31.9 | 14.6 | 12.7 | 12.3 | 12.3 | |
| + Trade Receivables | 268.3 | 337.2 | 368.8 | 300.8 | 300.8 | |
| + Cash & Cash Equivalents | 146.1 | 59.2 | 59.8 | 128.3 | 128.3 | |
| + Other Bank Balances | 8.5 | 11.7 | 17.9 | 19.3 | 19.3 | |
| + Short-term Loans | 0.8 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.3 | 4.7 | 5.7 | 4.4 | 4.4 | |
| Current Financial Assets | 456.8 | 427.4 | 464.9 | 465.0 | 465.0 | |
| + Other Current Assets | 40.2 | 41.4 | 40.6 | 32.2 | 32.2 | |
| Total Current Assets | 899.4 | 821.5 | 845.7 | 854.3 | 854.3 | |
| Total Assets | 2,011.1 | 1,983.8 | 1,966.9 | 2,011.3 | 2,011.3 | |
| Equity | ||||||
| + Equity Share Capital | 8.5 | 8.2 | 8.2 | 8.2 | 8.2 | |
| + Other Equity / Reserves | 778.5 | 711.9 | 763.5 | 834.2 | 834.2 | |
| Equity — Owners of Parent | 787.0 | 720.1 | 771.7 | 842.4 | 842.4 | |
| + Minority Interest | 107.6 | 112.8 | 72.6 | 77.5 | 77.5 | |
| Total Equity | 894.5 | 833.0 | 844.2 | 919.9 | 919.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 185.1 | 185.7 | 149.0 | 114.5 | 114.5 | |
| + Other Non-current Financial Liab | 68.5 | 66.3 | 82.7 | 147.8 | 147.8 | |
| Non-current Financial Liabilities | 253.6 | 251.9 | 231.7 | 262.3 | 262.3 | |
| + Provisions — Non-current | 10.5 | 11.0 | 12.5 | 9.0 | 9.0 | |
| + Deferred Tax Liabilities | 32.7 | 36.9 | 35.2 | 33.5 | 33.5 | |
| + Other Non-current Liabilities | 6.0 | 8.7 | 9.2 | 9.2 | 9.2 | |
| Non-current Liabilities | 302.7 | 308.6 | 288.6 | 313.9 | 313.9 | |
| + Borrowings — Current | 303.3 | 149.4 | 153.0 | 136.8 | 136.8 | |
| + Trade Payables | 377.7 | 559.3 | 334.3 | 333.8 | 333.8 | |
| + Other Current Financial Liab | 14.9 | 42.8 | 254.2 | 197.3 | 197.3 | |
| Current Financial Liabilities | 695.8 | 751.5 | 741.4 | 667.8 | 667.8 | |
| + Provisions — Current | 5.2 | 4.8 | 4.2 | 6.9 | 6.9 | |
| + Current Tax Liabilities | 0.0 | 0.2 | 0.6 | 1.0 | 1.0 | |
| + Other Current Liabilities | 112.9 | 85.8 | 87.9 | 101.8 | 101.8 | |
| Current Liabilities | 813.9 | 842.3 | 834.1 | 777.4 | 777.4 | |
| Total Liabilities | 1,116.6 | 1,150.8 | 1,122.6 | 1,091.4 | 1,091.4 | |
| Total Equity & Liabilities | 2,011.1 | 1,983.8 | 1,966.9 | 2,011.3 | 2,011.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 11.0 | 6.1 | 2.3 | 4.9 | 4.9 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 67.7 | 126.2 | 126.2 | |
| + Dues to Other Creditors — Current | — | — | 266.6 | 207.6 | 207.6 | |