In ₹ Crore except Per Share Latest Annual | SOMATEX FY26 | RNBDENIMS FY26 | MARALOVER FY26 | SHIVATEX FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 28.32× | ◆ 3.90× | 79.94× | 23.22× | 23.22× +22% | |
| P/B | 1.66× | ◆ 0.39× | 2.37× | 1.63× | 1.63× +2% | |
| EV/EBITDA | ◆ -190.66× | 3.51× | 12.41× | 8.81× | 8.81× -2264% | |
| Market Cap | ₹279 Cr | ₹97.3 Cr | ₹262 Cr | ₹237 Cr | ₹237 Cr +17% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 149.62% | — | -1.48% | — | -1.48% +10209% | |
| Revenue CAGR 5Y | ◆ 44.52% | — | 9.19% | — | 9.19% +384% | |
| Net Income CAGR 3Y | -60.99% | — | — | — | — | |
| Revenue YoY (latest Q) | ◆ 1284.88% | — | 16.73% | -3.11% | 6.81% +18768% | |
| Net Income YoY (latest Q) | -23.97% | — | ◆ 147.58% | -24.39% | 61.60% -139% | |
| Profitability | ||||||
| EBITDA Margin | -1.81% | 8.65% | 4.94% | ◆ 10.00% | 8.65% -121% | |
| Net Income Margin | ◆ 12.14% | 5.31% | 0.33% | 3.00% | 3.00% +305% | |
| Return on Common Equity | 5.86% | ◆ 9.82% | 2.95% | 7.03% | 7.03% -17% | |
| Return on Capital Employed | -1.04% | 8.27% | 4.95% | ◆ 10.48% | 8.27% -113% | |
| Return on Assets | 4.29% | ◆ 6.95% | 0.47% | 3.77% | 3.77% +14% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.29× | 3.08× | 0.48× | 0.48× -100% | |
| Interest Coverage | -15.82× | ◆ 3.11× | 0.42× | 1.66× | 1.66× -1053% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹80.9 Cr | ₹466 Cr | ₹981 Cr | ₹341 Cr | ₹466 Cr -83% | |
| Net Income | ₹9.8 Cr | ₹24.8 Cr | ₹3.3 Cr | ₹10.2 Cr | ₹10.2 Cr -4% | |
| Total Assets | ₹229 Cr | ₹356 Cr | ₹690 Cr | ₹271 Cr | ₹356 Cr -36% | |
| EPS | ₹2.98 | ₹2.77 | ₹0.79 | ₹7.88 | ₹2.77 +8% | |
| Book Value per Share | ₹50.76 | ₹28.02 | ₹26.68 | ₹112.06 | ₹28.02 +81% | |