In ₹ Crore except Per Share Latest Annual	SOMATEX FY26	RNBDENIMS FY26	MARALOVER FY26	SHIVATEX FY26	Peer Average
Valuation — at last close
P/E	23.51×	◆ 3.02×	76.84×	21.99×	33.95× -31%
P/B	1.38×	◆ 0.38×	2.28×	1.55×	1.40× -1%
EV/EBITDA	◆ -158.24×	4.23×	12.09×	8.32×	8.21× -2026%
Market Cap	₹231 Cr	₹75.3 Cr	₹252 Cr	₹225 Cr	₹184 Cr +26%
Growth
Revenue CAGR 3Y	◆ 149.62%	—	-1.48%	—	-1.48% +10209%
Revenue CAGR 5Y	◆ 44.52%	—	9.19%	—	9.19% +384%
Net Income CAGR 3Y	-60.99%	—	—	—	—
Revenue YoY (latest Q)	◆ 1284.88%	—	20.67%	-3.11%	8.78% +14534%
Net Income YoY (latest Q)	-23.97%	—	◆ 351.45%	-24.39%	163.53% -115%
Profitability
EBITDA Margin	-1.81%	8.65%	4.94%	◆ 10.00%	7.86% -123%
Net Income Margin	◆ 12.14%	5.31%	0.33%	3.00%	2.88% +322%
Return on Common Equity	6.03%	◆ 12.37%	2.97%	7.27%	7.54% -20%
Return on Capital Employed	-1.06%	8.27%	4.83%	◆ 10.40%	7.83% -114%
Return on Assets	5.03%	◆ 6.95%	0.46%	3.55%	3.65% +38%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.29×	3.08×	0.48×	1.28× -100%
Interest Coverage	-15.82×	◆ 3.11×	0.42×	1.66×	1.73× -1014%
Scale — latest FY
Revenue / Total Income	₹80.9 Cr	₹466 Cr	₹981 Cr	₹341 Cr	₹596 Cr -86%
Net Income	₹9.8 Cr	₹24.8 Cr	₹3.3 Cr	₹10.2 Cr	₹12.7 Cr -23%
Total Assets	₹229 Cr	₹356 Cr	₹690 Cr	₹271 Cr	₹439 Cr -48%
EPS	₹2.98	₹2.77	₹0.79	₹7.88	₹3.81 -22%
Book Value per Share	₹50.76	₹22.24	₹26.68	₹112.06	₹53.66 -5%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.