| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 107 | 80.9 | 9.5 | 5.7 | 5.2 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1.9 | 6.6 | 5.1 | 5.9 | 11.4 | ||
| 109 | 87.5 | 14.5 | 11.7 | 16.6 | ||
Expenses | ||||||
| 0.0 | 2.0 | 9.3 | 5.7 | 4.8 | ||
| 1.4 | 2.9 | 1.5 | 1.4 | 1.8 | ||
| 0.1 | 0.1 | 0.2 | 0.5 | 8.1 | ||
| 0.2 | 0.3 | 0.4 | 0.3 | 0.5 | ||
| 103 | 77.5 | 4.5 | 1.9 | 3.6 | ||
| 104 | 82.7 | 15.9 | 9.9 | 18.8 | ||
| 3.1 | −1.5 | −5.8 | −3.4 | −5.0 | ||
| 2.9 | −1.7 | −6.2 | −3.7 | −5.5 | ||
Profit | ||||||
| 4.8 | 4.8 | −1.3 | 1.7 | −2.2 | ||
| 5.3 | 6.1 | 69.6 | 22.4 | 169 | ||
| 10.0 | 10.9 | 68.3 | 24.1 | 167 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
| 1.1 | 1.1 | −1.0 | 3.0 | 1.6 | ||
| 1.1 | 1.1 | −1.0 | 3.0 | 1.8 | ||
| 9.0 | 9.8 | 69.3 | 21.1 | 165 | ||
| 9.0 | 9.8 | 69.3 | 21.1 | 165 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 9.0 | 9.8 | 69.3 | 21.1 | 165 | ||
Per share | ||||||
| ₹2.72 | ₹2.98 | ₹20.98 | ₹6.40 | ₹50.09 | ||
| ₹2.72 | ₹2.98 | ₹20.98 | ₹6.40 | ₹50.09 | ||
Other comprehensive income — detail | ||||||
| 0.0 | 0.0 | 0.0 | — | — | ||
| — | 0.0 | 0.0 | 0.0 | 0.0 | ||
| — | — | — | — | 165 | ||
Per share — as-filed variants | ||||||
| ₹2.72 | ₹2.98 | ₹20.98 | ₹6.40 | ₹50.09 | ||
| ₹2.72 | ₹2.98 | ₹20.98 | ₹6.40 | ₹50.09 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | 78.9 | 0.2 | 0.0 | 0.4 | ||
| — | 97.5% | 1.7% | 0.3% | 7.9% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 4.8 | 4.8 | −1.3 | 1.7 | −2.2 | ||
| 5.3 | 6.1 | 69.6 | 22.4 | 169 | ||
| 4.3 | 4.3 | −0.3 | 1.5 | −2.1 | ||
| ₹1.29 | ₹1.31 | −₹0.10 | ₹0.46 | −₹0.65 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 5.2 | 5.7 | 9.5 | 80.9 | 107.2 | |
| Other Income | 11.4 | 5.9 | 5.1 | 6.6 | 1.9 | |
| Total Income | 16.6 | 11.7 | 14.5 | 87.5 | 109.1 | |
| Expenses | ||||||
| + Purchases of Stock-in-Trade | 4.8 | 5.7 | 9.3 | 2.0 | 0.0 | |
| + Employee Benefit Expense | 1.8 | 1.4 | 1.5 | 2.9 | 1.4 | |
| + Finance Costs | 8.1 | 0.5 | 0.2 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.5 | 0.3 | 0.4 | 0.3 | 0.2 | |
| + Other Expenses | 3.6 | 1.9 | 4.5 | 77.5 | 102.7 | |
| Total Expenses | 18.8 | 9.9 | 15.9 | 82.7 | 104.4 | |
| EBITDA | -5.0 | -3.4 | -5.8 | -1.5 | 3.1 | |
| EBIT | -5.5 | -3.7 | -6.2 | -1.7 | 2.9 | |
| Profit | ||||||
| PBT before Exceptional Items | -2.2 | 1.7 | -1.3 | 4.8 | 4.8 | |
| + Exceptional Items | 169.4 | 22.4 | 69.6 | 6.1 | 5.3 | |
| Pretax Income | 167.3 | 24.1 | 68.3 | 10.9 | 10.0 | |
| + Current Tax | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Deferred Tax | 1.6 | 3.0 | -1.0 | 1.1 | 1.1 | |
| Tax Expense | 1.8 | 3.0 | -1.0 | 1.1 | 1.1 | |
| Net Income | 165.5 | 21.1 | 69.3 | 9.8 | 9.0 | |
| + Net Income — Continuing Ops | 165.5 | 21.1 | 69.3 | 9.8 | 9.0 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 165.5 | 21.1 | 69.3 | 9.8 | 9.0 | |
| Per Share | ||||||
| Basic EPS | 50.09 | 6.40 | 20.98 | 2.98 | 2.72 | |
| Diluted EPS | 50.09 | 6.40 | 20.98 | 2.98 | 2.72 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | 0.0 | 0.0 | — | |
| Comprehensive Income — Owners of Parent | 165.5 | — | — | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 50.09 | 6.40 | 20.98 | 2.98 | 2.72 | |
| Diluted EPS — Continuing Operations | 50.09 | 6.40 | 20.98 | 2.98 | 2.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 0.4 | 0.0 | 0.2 | 78.9 | — | |
| Gross Margin % | 7.88 | 0.35 | 1.69 | 97.51 | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | -2.2 | 1.7 | -1.3 | 4.8 | 4.8 | |
| − Exceptional Items (reconciliation) | 169.4 | 22.4 | 69.6 | 6.1 | 5.3 | |
| Net Income Adj (tax-effected) | -2.1 | 1.5 | -0.3 | 4.3 | 4.3 | |
| EPS Adj | -0.65 | 0.46 | -0.10 | 1.31 | 1.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 33.0 | 33.0 | 33.0 | 33.0 | 33.0 | |