In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 5.7 | 9.5 | 80.9 | 107.2 | |
| Other Income | 5.9 | 5.1 | 6.6 | 1.9 | |
| Total Income | 11.7 | 14.5 | 87.5 | 109.1 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 5.7 | 9.3 | 2.0 | 0.0 | |
| + Employee Benefit Expense | 1.4 | 1.5 | 2.9 | 1.4 | |
| + Finance Costs | 0.5 | 0.2 | 0.1 | 0.1 | |
| + Depreciation & Amortisation | 0.3 | 0.4 | 0.3 | 0.2 | |
| + Other Expenses | 1.9 | 4.5 | 77.5 | 102.7 | |
| Total Expenses | 9.9 | 15.9 | 82.7 | 104.4 | |
| EBITDA | -3.4 | -5.8 | -1.5 | 3.1 | |
| EBIT | -3.7 | -6.2 | -1.7 | 2.9 | |
| Profit | |||||
| PBT before Exceptional Items | 1.7 | -1.3 | 4.8 | 4.8 | |
| + Exceptional Items | 22.4 | 69.6 | 6.1 | 5.3 | |
| Pretax Income | 24.1 | 68.3 | 10.9 | 10.0 | |
| + Deferred Tax | 3.0 | -1.0 | 1.1 | 1.1 | |
| Tax Expense | 3.0 | -1.0 | 1.1 | 1.1 | |
| Net Income | 21.1 | 69.3 | 9.8 | 9.0 | |
| + Net Income — Continuing Ops | 21.1 | 69.3 | 9.8 | 9.0 | |
| + Other Comprehensive Income | 0.0 | 0.0 | 0.0 | 0.0 | |
| Total Comprehensive Income | 21.1 | 69.3 | 9.8 | 9.0 | |
| Per Share | |||||
| Basic EPS | 6.40 | 20.98 | 2.98 | 2.72 | |
| Diluted EPS | 6.40 | 20.98 | 2.98 | 2.72 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 0.0 | 0.0 | 0.0 | |
| + Items NOT to be Reclassified to P&L | 0.0 | 0.0 | 0.0 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 6.40 | 20.98 | 2.98 | 2.72 | |
| Diluted EPS — Continuing Operations | 6.40 | 20.98 | 2.98 | 2.72 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 0.0 | 0.2 | 78.9 | 107.2 | |
| Gross Margin % | 0.35 | 1.69 | 97.51 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 1.7 | -1.3 | 4.8 | 4.8 | |
| − Exceptional Items (reconciliation) | 22.4 | 69.6 | 6.1 | 5.3 | |
| Net Income Adj (tax-effected) | 1.5 | -0.3 | 4.3 | 4.3 | |
| EPS Adj | 0.46 | -0.10 | 1.31 | 1.29 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 33.0 | 33.0 | 33.0 | 33.0 | |