In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 3.1 | 5.0 | 0.6 | 0.6 | |
| + Other Intangibles | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Non-current Investments | 1.7 | 2.6 | 2.0 | 2.0 | |
| + Long-term Loans | 52.6 | 37.8 | 33.5 | 33.5 | |
| + Other Non-current Financial Assets | 0.7 | 0.7 | 0.7 | 0.7 | |
| Non-current Financial Assets | 55.0 | 41.1 | 36.2 | 36.2 | |
| + Deferred Tax Assets | 9.3 | 10.3 | 9.2 | 9.2 | |
| + Other Non-current Assets | 4.8 | 4.9 | 6.7 | 6.7 | |
| Total Non-current Assets | 72.3 | 61.4 | 52.8 | 52.8 | |
| Current Assets | |||||
| + Current Investments | 23.1 | 90.6 | 0.0 | 0.0 | |
| + Trade Receivables | 1.7 | 3.0 | 91.9 | 91.9 | |
| + Cash & Cash Equivalents | 12.0 | 1.8 | 0.6 | 0.6 | |
| + Other Bank Balances | 0.0 | 2.7 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 0.0 | 0.0 | — | — | |
| Current Financial Assets | 36.8 | 98.2 | 92.5 | 92.5 | |
| + Other Current Assets | 1.2 | 1.1 | 83.5 | 83.5 | |
| Total Current Assets | 37.9 | 99.3 | 176.0 | 176.0 | |
| Total Assets | 111.5 | 161.7 | 228.8 | 228.8 | |
| Equity | |||||
| + Equity Share Capital | 33.2 | 33.2 | 33.2 | 33.2 | |
| + Other Equity / Reserves | 55.3 | 124.6 | 134.4 | 134.4 | |
| Equity — Owners of Parent | 88.5 | 157.8 | 167.7 | 167.7 | |
| Total Equity | 88.5 | 157.8 | 167.7 | 167.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1.3 | 2.2 | 0.2 | 0.2 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 1.4 | 2.3 | 0.2 | 0.2 | |
| + Provisions — Non-current | 0.2 | 0.2 | 0.2 | 0.2 | |
| Non-current Liabilities | 1.6 | 2.5 | 0.4 | 0.4 | |
| + Borrowings — Current | 0.3 | 0.6 | 0.1 | 0.1 | |
| + Trade Payables | 0.2 | 0.1 | 59.2 | 59.2 | |
| Current Financial Liabilities | 0.4 | 0.7 | 59.2 | 59.2 | |
| + Provisions — Current | 0.3 | 0.3 | 0.0 | 0.0 | |
| + Other Current Liabilities | 20.7 | 0.4 | 1.5 | 1.5 | |
| Current Liabilities | 21.4 | 1.4 | 60.7 | 60.7 | |
| Total Liabilities | 23.0 | 3.9 | 61.1 | 61.1 | |
| Total Equity & Liabilities | 111.5 | 161.7 | 228.8 | 228.8 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 1.3 | 1.0 | — | — | |
| Trade Payables — MSME split | |||||
| + Dues to Other Creditors — Current | — | 0.1 | 59.2 | 59.2 | |