| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,75,842 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 469 | 469 | 1,119 | 473 | 265 | ||
| 272 | 272 | 150 | 122 | 140 | ||
| 1,468 | 1,468 | 940 | 1,105 | 1,169 | ||
| 1,77,112 | — | — | — | — | ||
| 998 | 998 | −180 | 632 | 904 | ||
| ₹19,570.34 | — | — | — | — | ||
| 8,017 | 8,017 | 5,476 | 4,532 | 3,920 | ||
| 18.3% | 18.3% | 17.2% | 24.4% | 29.8% | ||
| 0.01× | — | — | — | — | ||
| 15.60× | — | — | — | — | ||
| 57.09× | — | — | — | — | ||
| 62.64× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 11,351 | 9,838 | 7,540 | 6,070 | 6,923 | ||
| 3,102 | 2,622 | 1,960 | 1,369 | 1,289 | ||
| 2,828 | 2,371 | 1,779 | 1,226 | 1,161 | ||
| — | 621 | 2,468 | 1,406 | 656 | ||
| −1,118 | −1,118 | 1,462 | 846 | 177 | ||
| — | −1,157 | 1,431 | 814 | 155 | ||
| — | 1,739 | 1,006 | 560 | 479 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,75,841.5 | |
| - Cash, Equiv & ST Investments | 265.0 | 473.3 | 1,119.4 | 469.4 | 469.4 | |
| + Minority Interest | 140.4 | 121.7 | 150.3 | 271.7 | 271.7 | |
| + Total Debt | 1,169.2 | 1,105.0 | 939.6 | 1,467.8 | 1,467.8 | |
| Enterprise Value | — | — | — | — | 1,77,111.6 | |
| Net Debt (memo) | 904.2 | 631.7 | -179.8 | 998.4 | 998.4 | |
| EV per Share | — | — | — | — | 19,570.34 | |
| Total Capital | 3,919.9 | 4,532.2 | 5,476.2 | 8,016.7 | 8,016.7 | |
| Total Debt/Total Capital | 29.83 | 24.38 | 17.16 | 18.31 | 18.31 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 15.60 | |
| EV/EBITDA | — | — | — | — | 57.09 | |
| EV/EBIT | — | — | — | — | 62.64 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 6,922.5 | 6,069.5 | 7,540.3 | 9,837.7 | 11,351.5 | |
| EBITDA | 1,288.9 | 1,369.2 | 1,960.4 | 2,621.8 | 3,102.2 | |
| EBIT | 1,160.7 | 1,225.8 | 1,778.9 | 2,370.9 | 2,827.5 | |
| Operating Cash Flow | 656.5 | 1,406.0 | 2,467.6 | 620.9 | — | |
| Free Cash Flow | 177.4 | 846.3 | 1,461.6 | -1,118.3 | -1,118.3 | |
| FCFF (free cash flow to the firm) | 154.6 | 814.1 | 1,430.9 | -1,157.3 | — | |
| Capital Expenditure | 479.1 | 559.8 | 1,006.0 | 1,739.1 | — | |