| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 11,351 | 9,838 | 7,540 | 6,070 | 6,923 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 107 | 128 | 70.8 | 44.5 | 31.5 | ||
| 11,459 | 9,966 | 7,611 | 6,114 | 6,954 | ||
Expenses | ||||||
| 5,247 | 4,503 | 3,375 | 2,710 | 3,820 | ||
| 551 | 569 | 557 | 403 | 560 | ||
| −190 | −178 | −25.5 | 83.6 | −37.4 | ||
| 917 | 845 | 600 | 433 | 353 | ||
| 148 | 134 | 117 | 109 | 90.4 | ||
| 275 | 251 | 182 | 143 | 128 | ||
| 1,725 | 1,477 | 1,073 | 1,071 | 939 | ||
| 8,672 | 7,601 | 5,878 | 4,953 | 5,852 | ||
| 3,102 | 2,622 | 1,960 | 1,369 | 1,289 | ||
| 2,828 | 2,371 | 1,779 | 1,226 | 1,161 | ||
Profit | ||||||
| 2,787 | 2,365 | 1,733 | 1,161 | 1,102 | ||
| −0.9 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2,786 | 2,365 | 1,733 | 1,161 | 1,102 | ||
| 724 | 607 | 428 | 307 | 314 | ||
| 21.7 | 21.9 | 22.8 | −21.2 | −23.6 | ||
| 745 | 629 | 451 | 286 | 290 | ||
| 9.9 | 0.3 | 5.6 | 0.4 | −0.3 | ||
| 2,051 | 1,737 | 1,288 | 875 | 811 | ||
| 2,041 | 1,736 | 1,282 | 875 | 811 | ||
| 270 | 301 | −65.0 | −172 | −31.6 | ||
| 2,320 | 2,038 | 1,223 | 703 | 780 | ||
| 1,991 | 1,678 | 1,209 | — | 757 | ||
| 59.0 | 59.1 | 78.5 | 0.0 | 54.0 | ||
Per share | ||||||
| ₹220.06 | ₹185.39 | ₹133.65 | ₹92.38 | ₹83.68 | ||
| ₹220.06 | ₹185.39 | ₹133.65 | ₹92.38 | ₹83.68 | ||
Other comprehensive income — detail | ||||||
| 270 | 301 | −65.0 | — | — | ||
| — | 34.6 | −17.5 | 71.3 | 32.0 | ||
| 5.8 | 5.8 | −12.0 | — | — | ||
| — | — | — | 16.6 | 7.4 | ||
| 248 | 279 | −61.1 | −235 | −68.4 | ||
| 6.7 | 7.2 | −1.6 | — | — | ||
| — | — | — | −8.8 | −12.2 | ||
| 2,195 | 1,904 | 1,154 | 719 | 744 | ||
| 125 | 134 | 69.4 | −15.4 | 35.3 | ||
Per share — as-filed variants | ||||||
| ₹220.06 | ₹185.39 | ₹133.65 | ₹92.38 | ₹83.68 | ||
| ₹220.06 | ₹185.39 | ₹133.65 | ₹92.38 | ₹83.68 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,744 | 4,944 | 3,633 | 2,873 | 2,580 | ||
| 50.6% | 50.3% | 48.2% | 47.3% | 37.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 2,787 | 2,365 | 1,733 | 1,161 | 1,102 | ||
| −0.9 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 2,051 | 1,737 | 1,288 | 875 | 811 | ||
| ₹220.13 | ₹185.39 | ₹133.65 | ₹92.38 | ₹83.68 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 6,922.5 | 6,069.5 | 7,540.3 | 9,837.7 | 11,351.5 | |
| Other Income | 31.5 | 44.5 | 70.8 | 128.0 | 107.2 | |
| Total Income | 6,954.1 | 6,114.0 | 7,611.1 | 9,965.7 | 11,458.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3,819.5 | 2,710.0 | 3,375.4 | 4,503.0 | 5,246.5 | |
| + Purchases of Stock-in-Trade | 560.2 | 402.6 | 557.4 | 568.7 | 551.0 | |
| + Changes in Inventories | -37.4 | 83.6 | -25.5 | -178.0 | -189.6 | |
| + Employee Benefit Expense | 352.7 | 433.5 | 600.1 | 845.0 | 916.8 | |
| + Finance Costs | 90.4 | 109.4 | 116.5 | 134.0 | 147.8 | |
| + Depreciation & Amortisation | 128.2 | 143.4 | 181.5 | 250.9 | 274.6 | |
| + Other Expenses | 938.5 | 1,070.7 | 1,072.5 | 1,477.2 | 1,724.7 | |
| Total Expenses | 5,852.2 | 4,953.1 | 5,877.9 | 7,600.8 | 8,671.8 | |
| EBITDA | 1,288.9 | 1,369.2 | 1,960.4 | 2,621.8 | 3,102.2 | |
| EBIT | 1,160.7 | 1,225.8 | 1,778.9 | 2,370.9 | 2,827.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 1,101.9 | 1,160.9 | 1,733.2 | 2,365.0 | 2,787.0 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | |
| Pretax Income | 1,101.9 | 1,160.9 | 1,733.2 | 2,365.0 | 2,786.0 | |
| + Current Tax | 314.0 | 307.2 | 428.1 | 606.7 | 723.6 | |
| + Deferred Tax | -23.6 | -21.2 | 22.8 | 21.9 | 21.7 | |
| Tax Expense | 290.4 | 286.1 | 450.8 | 628.6 | 745.3 | |
| + Share of Associates & JVs | -0.3 | 0.4 | 5.6 | 0.3 | 9.9 | |
| Net Income | 811.2 | 875.2 | 1,287.9 | 1,736.6 | 2,050.6 | |
| + Net Income — Continuing Ops | 811.4 | 874.9 | 1,282.4 | 1,736.4 | 2,040.7 | |
| + Other Comprehensive Income | -31.6 | -171.8 | -65.0 | 301.0 | 269.8 | |
| Total Comprehensive Income | 779.5 | 703.4 | 1,222.9 | 2,037.6 | 2,320.5 | |
| Net Income to Common | 757.2 | — | 1,209.4 | 1,677.6 | 1,991.4 | |
| Minority Interest | 54.0 | 0.0 | 78.5 | 59.1 | 59.0 | |
| Per Share | ||||||
| Basic EPS | 83.68 | 92.38 | 133.65 | 185.39 | 220.06 | |
| Diluted EPS | 83.68 | 92.38 | 133.65 | 185.39 | 220.06 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -65.0 | 301.0 | 269.8 | |
| + Items NOT to be Reclassified to P&L | 32.0 | 71.3 | -17.5 | 34.6 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -12.0 | 5.8 | 5.8 | |
| + Tax on Items NOT to be Reclassified — alt tag | 7.4 | 16.6 | — | — | — | |
| + Items to be Reclassified to P&L | -68.4 | -235.2 | -61.1 | 279.4 | 247.7 | |
| + Tax on Items to be Reclassified | — | — | -1.6 | 7.2 | 6.7 | |
| + Tax on Items to be Reclassified — alt tag | -12.2 | -8.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 744.3 | 718.8 | 1,153.5 | 1,903.6 | 2,195.4 | |
| Comprehensive Income — Non-controlling Interests | 35.3 | -15.4 | 69.4 | 134.1 | 124.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 83.68 | 92.38 | 133.65 | 185.39 | 220.06 | |
| Diluted EPS — Continuing Operations | 83.68 | 92.38 | 133.65 | 185.39 | 220.06 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 2,580.2 | 2,873.4 | 3,633.0 | 4,944.0 | 5,743.6 | |
| Gross Margin % | 37.27 | 47.34 | 48.18 | 50.26 | 50.60 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 1,101.9 | 1,160.9 | 1,733.2 | 2,365.0 | 2,787.0 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | -0.9 | |
| Net Income Adj (tax-effected) | 811.2 | 875.2 | 1,287.9 | 1,736.6 | 2,051.3 | |
| EPS Adj | 83.68 | 92.38 | 133.65 | 185.39 | 220.13 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Debt Equity | 0.00 | 0.00 | 0.21 | 0.23 | 0.26 | |
| Filed Dscr | 4.00 | 3.00 | 4.28 | 5.45 | 8.63 | |
| Filed Iscr | — | — | 15.50 | 20.10 | 23.97 | |
| Paid Up Equity Capital | 18.1 | 18.1 | 18.1 | 18.1 | 18.1 | |