| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 3,716 | 2,470 | 1,919 | 1,614 | ||
| 692 | 703 | 487 | 279 | ||
| 171 | 111 | 29.8 | 10.7 | ||
| 58.7 | 112 | 41.6 | 77.1 | ||
| 39.0 | 3.6 | 39.6 | 2.6 | ||
| 37.0 | 36.4 | 0.0 | — | ||
| 146 | 111 | 156 | 78.5 | ||
| 35.4 | 32.6 | 32.6 | 17.1 | ||
| 266 | 144 | 114 | 159 | ||
| 447 | 288 | 303 | 255 | ||
| 186 | 175 | 160 | 128 | ||
| 535 | 236 | 99.6 | 168 | ||
| 5,881 | 4,135 | 3,080 | 2,535 | ||
Current assets | |||||
| 1,742 | 1,040 | 847 | 1,098 | ||
| 0.0 | 529 | 213 | 20.0 | ||
| 1,858 | 1,239 | 845 | 825 | ||
| 469 | 590 | 260 | 245 | ||
| 115 | 135 | 27.4 | 15.1 | ||
| 3.6 | 2.1 | 3.2 | 11.8 | ||
| 138 | 168 | 154 | 36.7 | ||
| 2,583 | 2,664 | 1,503 | 1,154 | ||
| 712 | 419 | 299 | 250 | ||
| 5,037 | 4,123 | 2,657 | 2,501 | ||
| — | 4.0 | — | — | ||
| 10,919 | 8,261 | 5,737 | 5,036 | ||
Equity | |||||
| 18.1 | 18.1 | 18.1 | 18.1 | ||
| 6,259 | 4,368 | 3,288 | 2,592 | ||
| 6,277 | 4,386 | 3,306 | 2,610 | ||
| 272 | 150 | 122 | 140 | ||
| 6,549 | 4,537 | 3,427 | 2,751 | ||
Liabilities | |||||
| 820 | 394 | 584 | 473 | ||
| 38.2 | 993 | — | 19.0 | ||
| 859 | 1,387 | 584 | 492 | ||
| 2.9 | 5.3 | 3.4 | 2.6 | ||
| 272 | 219 | 198 | 159 | ||
| 788 | 0.0 | 23.8 | — | ||
| 1,921 | 1,611 | 809 | 653 | ||
| 647 | 546 | 521 | 697 | ||
| 632 | 493 | 553 | 488 | ||
| 435 | 571 | 116 | 75.1 | ||
| 1,714 | 1,609 | 1,191 | 1,260 | ||
| 39.8 | 23.9 | 15.5 | 14.2 | ||
| 21.6 | 53.0 | 277 | 62.8 | ||
| 674 | 428 | 18.7 | 295 | ||
| 2,449 | 2,114 | 1,501 | 1,632 | ||
| 4,370 | 3,725 | 2,310 | 2,286 | ||
| 10,919 | 8,261 | 5,737 | 5,036 | ||
Assets — additional as-filed lines | |||||
| — | 0.0 | 8.9 | — | ||
Trade payables — MSME split | |||||
| 81.3 | 0.0 | — | — | ||
| 550 | 493 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,614.0 | 1,919.1 | 2,469.8 | 3,715.8 | 3,715.8 | |
| + Capital Work-in-Progress | 279.4 | 487.4 | 703.4 | 691.8 | 691.8 | |
| + Goodwill | 10.7 | 29.8 | 110.6 | 170.5 | 170.5 | |
| + Other Intangibles | 77.1 | 41.6 | 111.6 | 58.7 | 58.7 | |
| + Intangibles under Development | 2.6 | 39.6 | 3.6 | 39.0 | 39.0 | |
| + Investments (Equity Method) | — | 0.0 | 36.4 | 37.0 | 37.0 | |
| + Non-current Investments | 78.5 | 156.5 | 111.0 | 145.7 | 145.7 | |
| + Long-term Loans | 17.1 | 32.6 | 32.6 | 35.4 | 35.4 | |
| + Other Non-current Financial Assets | 159.4 | 113.6 | 144.2 | 266.2 | 266.2 | |
| Non-current Financial Assets | 255.1 | 302.6 | 287.7 | 447.3 | 447.3 | |
| + Deferred Tax Assets | 127.5 | 160.2 | 175.4 | 185.8 | 185.8 | |
| + Other Non-current Assets | 168.5 | 99.6 | 236.4 | 535.2 | 535.2 | |
| Total Non-current Assets | 2,534.9 | 3,079.9 | 4,134.8 | 5,881.0 | 5,881.0 | |
| Current Assets | ||||||
| + Inventories | 1,098.0 | 846.8 | 1,040.0 | 1,741.9 | 1,741.9 | |
| + Current Investments | 20.0 | 213.4 | 529.0 | 0.0 | 0.0 | |
| + Trade Receivables | 825.3 | 844.9 | 1,238.6 | 1,857.9 | 1,857.9 | |
| + Cash & Cash Equivalents | 245.0 | 259.9 | 590.4 | 469.4 | 469.4 | |
| + Other Bank Balances | 15.1 | 27.4 | 135.1 | 114.7 | 114.7 | |
| + Short-term Loans | 11.8 | 3.2 | 2.1 | 3.6 | 3.6 | |
| + Other Current Financial Assets | 36.7 | 154.3 | 168.5 | 137.6 | 137.6 | |
| Current Financial Assets | 1,153.8 | 1,503.1 | 2,663.6 | 2,583.1 | 2,583.1 | |
| + Other Current Assets | 249.6 | 298.5 | 419.0 | 712.5 | 712.5 | |
| Total Current Assets | 2,501.4 | 2,657.3 | 4,122.5 | 5,037.5 | 5,037.5 | |
| + Assets Held for Sale | — | — | 4.0 | — | — | |
| Total Assets | 5,036.3 | 5,737.2 | 8,261.3 | 10,918.5 | 10,918.5 | |
| Equity | ||||||
| + Equity Share Capital | 18.1 | 18.1 | 18.1 | 18.1 | 18.1 | |
| + Other Equity / Reserves | 2,592.2 | 3,287.5 | 4,368.2 | 6,259.1 | 6,259.1 | |
| Equity — Owners of Parent | 2,610.3 | 3,305.6 | 4,386.3 | 6,277.2 | 6,277.2 | |
| + Minority Interest | 140.4 | 121.7 | 150.3 | 271.7 | 271.7 | |
| Total Equity | 2,750.7 | 3,427.3 | 4,536.6 | 6,548.9 | 6,548.9 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 472.7 | 583.6 | 393.9 | 820.4 | 820.4 | |
| + Other Non-current Financial Liab | 19.0 | — | 992.6 | 38.2 | 38.2 | |
| Non-current Financial Liabilities | 491.7 | 583.6 | 1,386.5 | 858.5 | 858.5 | |
| + Provisions — Non-current | 2.6 | 3.4 | 5.3 | 2.9 | 2.9 | |
| + Deferred Tax Liabilities | 158.9 | 197.8 | 219.0 | 271.5 | 271.5 | |
| + Other Non-current Liabilities | — | 23.8 | 0.0 | 787.8 | 787.8 | |
| Non-current Liabilities | 653.2 | 808.5 | 1,610.8 | 1,920.7 | 1,920.7 | |
| + Borrowings — Current | 696.5 | 521.4 | 545.7 | 647.5 | 647.5 | |
| + Trade Payables | 488.5 | 552.7 | 492.5 | 631.7 | 631.7 | |
| + Other Current Financial Liab | 75.1 | 116.5 | 571.0 | 434.6 | 434.6 | |
| Current Financial Liabilities | 1,260.1 | 1,190.6 | 1,609.2 | 1,713.9 | 1,713.9 | |
| + Provisions — Current | 14.2 | 15.5 | 23.9 | 39.8 | 39.8 | |
| + Current Tax Liabilities | 62.8 | 276.7 | 53.0 | 21.6 | 21.6 | |
| + Other Current Liabilities | 295.2 | 18.7 | 427.8 | 673.7 | 673.7 | |
| Current Liabilities | 1,632.3 | 1,501.4 | 2,113.9 | 2,448.9 | 2,448.9 | |
| Total Liabilities | 2,285.6 | 2,310.0 | 3,724.7 | 4,369.6 | 4,369.6 | |
| Total Equity & Liabilities | 5,036.3 | 5,737.2 | 8,261.3 | 10,918.5 | 10,918.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | 8.9 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 81.3 | 81.3 | |
| + Dues to Other Creditors — Current | — | — | 492.5 | 550.4 | 550.4 | |