| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 13,574 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 38.6 | 7.9 | 10.9 | 13.4 | 18.4 | ||
| 17.0 | 7.4 | — | — | — | ||
| 869 | 869 | 630 | 310 | 146 | ||
| 14,421 | — | — | — | — | ||
| 831 | 861 | 619 | 297 | 128 | ||
| ₹931.17 | — | — | — | — | ||
| 2,292 | 2,075 | 1,314 | 554 | 245 | ||
| 37.9% | 41.9% | 48.0% | 55.9% | 59.9% | ||
| 0.06× | — | — | — | — | ||
| 1.78× | — | — | — | — | ||
| 23.66× | — | — | — | — | ||
| 24.32× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 8,083 | 6,295 | 3,548 | 1,745 | 1,154 | ||
| 610 | 434 | 196 | 77.2 | 36.3 | ||
| 593 | 422 | 186 | 70.9 | 34.9 | ||
| — | −44.9 | −273 | −138 | −6.5 | ||
| −140 | −140 | −274 | −158 | −8.8 | ||
| — | −160 | −284 | −163 | −11.3 | ||
| — | 95.2 | 0.9 | 19.7 | 2.3 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 13,573.9 | |
| - Cash, Equiv & ST Investments | 18.4 | 13.4 | 10.9 | 7.9 | 38.6 | |
| + Minority Interest | — | — | — | 7.4 | 17.0 | |
| + Total Debt | 146.4 | 310.1 | 630.3 | 869.1 | 869.1 | |
| Enterprise Value | — | — | — | — | 14,421.5 | |
| Net Debt (memo) | 128.0 | 296.7 | 619.4 | 861.2 | 830.6 | |
| EV per Share | — | — | — | — | 931.17 | |
| Total Capital | 244.5 | 554.2 | 1,314.1 | 2,075.0 | 2,291.5 | |
| Total Debt/Total Capital | 59.87 | 55.95 | 47.96 | 41.88 | 37.93 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 1.78 | |
| EV/EBITDA | — | — | — | — | 23.66 | |
| EV/EBIT | — | — | — | — | 24.32 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,153.8 | 1,745.5 | 3,548.0 | 6,294.9 | 8,082.6 | |
| EBITDA | 36.3 | 77.2 | 196.4 | 434.3 | 609.6 | |
| EBIT | 34.9 | 70.9 | 185.6 | 421.5 | 592.9 | |
| Operating Cash Flow | -6.5 | -138.1 | -273.2 | -44.9 | — | |
| Free Cash Flow | -8.8 | -157.8 | -274.0 | -140.1 | -140.1 | |
| FCFF (free cash flow to the firm) | -11.3 | -162.6 | -283.9 | -160.1 | — | |
| Capital Expenditure | 2.3 | 19.7 | 0.9 | 95.2 | — | |