| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 8,083 | 6,295 | 3,548 | 1,745 | 1,154 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 46.5 | 36.4 | 33.0 | 3.7 | 1.0 | ||
| 8,129 | 6,331 | 3,581 | 1,749 | 1,155 | ||
Expenses | ||||||
| 7,790 | 5,992 | 3,393 | 1,822 | 1,115 | ||
| 122 | 109 | 0.0 | 0.0 | 0.0 | ||
| −567 | −337 | −96.1 | −181 | −10.9 | ||
| 69.2 | 57.3 | 29.4 | 13.5 | 5.4 | ||
| 98.8 | 78.8 | 44.4 | 20.5 | 10.8 | ||
| 16.7 | 12.8 | 10.7 | 6.4 | 1.4 | ||
| 58.3 | 40.4 | 25.2 | 13.9 | 8.0 | ||
| 7,589 | 5,952 | 3,407 | 1,695 | 1,130 | ||
| 610 | 434 | 196 | 77.2 | 36.3 | ||
| 593 | 422 | 186 | 70.9 | 34.9 | ||
Profit | ||||||
| 540 | 379 | 174 | 54.1 | 25.0 | ||
| −7.4 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 533 | 379 | 174 | 54.1 | 25.0 | ||
| 130 | 96.1 | 43.0 | 14.4 | 6.5 | ||
| −2.0 | 1.1 | −1.4 | −0.7 | −0.0 | ||
| 128 | 97.2 | 41.6 | 13.6 | 6.4 | ||
| 406 | 282 | 133 | 40.5 | 18.6 | ||
| 406 | 282 | 133 | 40.5 | 18.6 | ||
| −12.8 | −9.4 | −1.2 | −1.5 | −3.9 | ||
| 393 | 272 | 132 | 39.0 | 14.7 | ||
| 396 | 275 | — | — | 18.6 | ||
| 9.6 | 6.5 | — | — | 0.0 | ||
Per share | ||||||
| ₹25.57 | ₹18.07 | ₹19.04 | ₹70.36 | ₹17.32 | ||
| ₹25.54 | ₹18.06 | ₹18.88 | ₹70.06 | ₹17.32 | ||
Other comprehensive income — detail | ||||||
| −12.8 | −9.4 | −1.2 | — | — | ||
| 0.2 | 0.2 | 0.0 | — | 0.0 | ||
| 0.1 | 0.0 | 0.0 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| −14.1 | −11.7 | −1.5 | — | −5.2 | ||
| −1.2 | −2.2 | −0.4 | — | — | ||
| — | — | — | −0.5 | −1.3 | ||
| 383 | 266 | — | — | — | ||
| 9.6 | 6.5 | — | — | — | ||
Per share — as-filed variants | ||||||
| ₹25.57 | ₹18.07 | ₹9.52 | ₹35.18 | ₹17.32 | ||
| ₹25.54 | ₹18.06 | ₹9.44 | ₹35.03 | ₹17.32 | ||
| ₹0.00 | ₹0.00 | ₹9.52 | ₹35.18 | ₹0.00 | ||
| ₹0.00 | ₹0.00 | ₹9.44 | ₹35.03 | ₹0.00 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 737 | 532 | 251 | 105 | 49.8 | ||
| 9.1% | 8.5% | 7.1% | 6.0% | 4.3% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 540 | 379 | 174 | 54.1 | 25.0 | ||
| −7.4 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 411 | 282 | 133 | 40.5 | 18.6 | ||
| ₹25.92 | ₹18.07 | ₹19.04 | ₹70.36 | ₹17.32 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 1,153.8 | 1,745.5 | 3,548.0 | 6,294.9 | 8,082.6 | |
| Other Income | 1.0 | 3.7 | 33.0 | 36.4 | 46.5 | |
| Total Income | 1,154.8 | 1,749.2 | 3,581.0 | 6,331.3 | 8,129.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 1,114.9 | 1,821.7 | 3,393.2 | 5,991.7 | 7,790.0 | |
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 108.5 | 122.3 | |
| + Changes in Inventories | -10.9 | -180.9 | -96.1 | -337.4 | -566.8 | |
| + Employee Benefit Expense | 5.4 | 13.5 | 29.4 | 57.3 | 69.2 | |
| + Finance Costs | 10.8 | 20.5 | 44.4 | 78.8 | 98.8 | |
| + Depreciation & Amortisation | 1.4 | 6.4 | 10.7 | 12.8 | 16.7 | |
| + Other Expenses | 8.0 | 13.9 | 25.2 | 40.4 | 58.3 | |
| Total Expenses | 1,129.7 | 1,695.1 | 3,406.8 | 5,952.2 | 7,588.6 | |
| EBITDA | 36.3 | 77.2 | 196.4 | 434.3 | 609.6 | |
| EBIT | 34.9 | 70.9 | 185.6 | 421.5 | 592.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 25.0 | 54.1 | 174.2 | 379.1 | 540.5 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | 0.0 | -7.4 | |
| Pretax Income | 25.0 | 54.1 | 174.2 | 379.1 | 533.1 | |
| + Current Tax | 6.5 | 14.4 | 43.0 | 96.1 | 129.6 | |
| + Deferred Tax | -0.0 | -0.7 | -1.4 | 1.1 | -2.0 | |
| Tax Expense | 6.4 | 13.6 | 41.6 | 97.2 | 127.6 | |
| Net Income | 18.6 | 40.5 | 132.7 | 281.8 | 405.5 | |
| + Net Income — Continuing Ops | 18.6 | 40.5 | 132.7 | 281.8 | 405.5 | |
| + Other Comprehensive Income | -3.9 | -1.5 | -1.2 | -9.4 | -12.8 | |
| Total Comprehensive Income | 14.7 | 39.0 | 131.5 | 272.4 | 392.7 | |
| Net Income to Common | 18.6 | — | — | 275.3 | 395.9 | |
| Minority Interest | 0.0 | — | — | 6.5 | 9.6 | |
| Per Share | ||||||
| Basic EPS | 17.32 | 70.36 | 19.04 | 18.07 | 25.57 | |
| Diluted EPS | 17.32 | 70.06 | 18.88 | 18.06 | 25.54 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -1.2 | -9.4 | -12.8 | |
| + Items NOT to be Reclassified to P&L | 0.0 | — | 0.0 | 0.2 | 0.2 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | 0.0 | 0.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| + Items to be Reclassified to P&L | -5.2 | — | -1.5 | -11.7 | -14.1 | |
| + Tax on Items to be Reclassified | — | — | -0.4 | -2.2 | -1.2 | |
| + Tax on Items to be Reclassified — alt tag | -1.3 | -0.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | — | — | — | 265.9 | 383.1 | |
| Comprehensive Income — Non-controlling Interests | — | — | — | 6.5 | 9.6 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 17.32 | 35.18 | 9.52 | 18.07 | 25.57 | |
| Diluted EPS — Continuing Operations | 17.32 | 35.03 | 9.44 | 18.06 | 25.54 | |
| Basic EPS — Discontinued Operations | 0.00 | 35.18 | 9.52 | 0.00 | 0.00 | |
| Diluted EPS — Discontinued Operations | 0.00 | 35.03 | 9.44 | 0.00 | 0.00 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 49.8 | 104.7 | 250.9 | 532.1 | 737.1 | |
| Gross Margin % | 4.31 | 6.00 | 7.07 | 8.45 | 9.12 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 25.0 | 54.1 | 174.2 | 379.1 | 540.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | 0.0 | -7.4 | |
| Net Income Adj (tax-effected) | 18.6 | 40.5 | 132.7 | 281.8 | 411.1 | |
| EPS Adj | 17.32 | 70.36 | 19.04 | 18.07 | 25.92 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | 1.00 | 1.00 | 1.22 | 0.70 | — | |
| Filed Dscr | 9.00 | 9.00 | 18.63 | 3.83 | — | |
| Filed Iscr | 4.00 | 4.00 | 5.61 | 5.94 | — | |
| Paid Up Equity Capital | 10.7 | 13.2 | 146.7 | 154.9 | 154.9 | |