| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 111 | 98.2 | 36.4 | 24.7 | 6.2 | ||
| 0.0 | 0.0 | 24.2 | 1.0 | 0.1 | ||
| 21.7 | 21.6 | 2.4 | 0.0 | 2.5 | ||
| 251 | 251 | 42.3 | 0.0 | 0.0 | ||
| 5.9 | 6.0 | 0.7 | 10.2 | 0.5 | ||
| 0.0 | 44.0 | 77.0 | 90.6 | 68.3 | ||
| 33.1 | 22.8 | 31.6 | 1.1 | 0.8 | ||
| 33.1 | 66.8 | 109 | 91.7 | 69.1 | ||
| 0.9 | 0.0 | — | 0.0 | 0.0 | ||
| 1.8 | 5.7 | 91.0 | 1.5 | 0.3 | ||
| 425 | 449 | 306 | 129 | 78.5 | ||
Current assets | ||||||
| 1,003 | 786 | 397 | 266 | 85.2 | ||
| 856 | 563 | 452 | 102 | 67.0 | ||
| 38.6 | 7.9 | 10.9 | 13.4 | 18.4 | ||
| 26.6 | 228 | 164 | 63.4 | 0.0 | ||
| 2.0 | 1.5 | 0.9 | 0.1 | 0.2 | ||
| 382 | 18.8 | 2.5 | 0.4 | 0.3 | ||
| 1,305 | 818 | 631 | 179 | 85.9 | ||
| 48.5 | 31.8 | 23.5 | 11.0 | 2.5 | ||
| 2,359 | 1,636 | 1,051 | 457 | 174 | ||
| 110 | 110 | — | 0.0 | 0.0 | ||
| 2,894 | 2,195 | 1,357 | 586 | 252 | ||
Equity | ||||||
| 155 | 155 | 147 | 13.2 | 10.7 | ||
| 1,251 | 1,044 | 537 | 231 | 87.4 | ||
| 1,405 | 1,199 | 684 | 244 | 98.1 | ||
| 17.0 | 7.4 | — | — | — | ||
| 1,422 | 1,206 | 684 | 244 | 98.1 | ||
Liabilities | ||||||
| 133 | 62.7 | 36.5 | 26.7 | 14.8 | ||
| 133 | 62.7 | 36.5 | 26.7 | 14.8 | ||
| 3.2 | 2.7 | 1.6 | 1.0 | 0.8 | ||
| 0.3 | 0.3 | 0.7 | 2.4 | 3.5 | ||
| — | — | 38.8 | 0.0 | 0.0 | ||
| 136 | 65.6 | 38.8 | 30.1 | 19.1 | ||
| 831 | 806 | 594 | 283 | 132 | ||
| 437 | 90.8 | 26.0 | 4.3 | 1.5 | ||
| 7.8 | 3.7 | 1.4 | 21.1 | 0.4 | ||
| 1,276 | 901 | 621 | 309 | 134 | ||
| 0.4 | 7.1 | 1.0 | 0.4 | 0.3 | ||
| 51.1 | 5.6 | 11.0 | 1.4 | 1.0 | ||
| 7.8 | 9.9 | 1.1 | 0.8 | 0.1 | ||
| 1,336 | 924 | 634 | 311 | 135 | ||
| 1,472 | 989 | 673 | 342 | 154 | ||
| 2,894 | 2,195 | 1,357 | 586 | 252 | ||
Assets — additional as-filed lines | ||||||
| 3.0 | 0.0 | — | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 182 | 64.9 | 21.2 | — | — | ||
| 255 | 25.9 | 4.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 6.2 | 24.7 | 36.4 | 98.2 | 111.0 | |
| + Capital Work-in-Progress | 0.1 | 1.0 | 24.2 | 0.0 | 0.0 | |
| + Investment Property | 2.5 | 0.0 | 2.4 | 21.6 | 21.7 | |
| + Goodwill | 0.0 | 0.0 | 42.3 | 250.5 | 250.5 | |
| + Other Intangibles | 0.5 | 10.2 | 0.7 | 6.0 | 5.9 | |
| + Non-current Investments | 68.3 | 90.6 | 77.0 | 44.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.8 | 1.1 | 31.6 | 22.8 | 33.1 | |
| Non-current Financial Assets | 69.1 | 91.7 | 108.6 | 66.8 | 33.1 | |
| + Deferred Tax Assets | 0.0 | 0.0 | — | 0.0 | 0.9 | |
| + Other Non-current Assets | 0.3 | 1.5 | 91.0 | 5.7 | 1.8 | |
| Total Non-current Assets | 78.5 | 129.1 | 305.7 | 448.8 | 424.8 | |
| Current Assets | ||||||
| + Inventories | 85.2 | 266.1 | 396.9 | 785.9 | 1,002.5 | |
| + Trade Receivables | 67.0 | 102.1 | 452.2 | 562.6 | 855.8 | |
| + Cash & Cash Equivalents | 18.4 | 13.4 | 10.9 | 7.9 | 38.6 | |
| + Other Bank Balances | 0.0 | 63.4 | 164.2 | 227.5 | 26.6 | |
| + Short-term Loans | 0.2 | 0.1 | 0.9 | 1.5 | 2.0 | |
| + Other Current Financial Assets | 0.3 | 0.4 | 2.5 | 18.8 | 382.3 | |
| Current Financial Assets | 85.9 | 179.4 | 630.7 | 818.4 | 1,305.3 | |
| + Other Current Assets | 2.5 | 11.0 | 23.5 | 31.8 | 48.5 | |
| Total Current Assets | 173.6 | 456.5 | 1,051.1 | 1,636.1 | 2,359.4 | |
| + Assets Held for Sale | 0.0 | 0.0 | — | 110.1 | 110.1 | |
| Total Assets | 252.2 | 585.6 | 1,356.8 | 2,195.0 | 2,894.3 | |
| Equity | ||||||
| + Equity Share Capital | 10.7 | 13.2 | 146.7 | 154.9 | 154.9 | |
| + Other Equity / Reserves | 87.4 | 230.9 | 537.1 | 1,043.6 | 1,250.6 | |
| Equity — Owners of Parent | 98.1 | 244.1 | 683.8 | 1,198.5 | 1,405.4 | |
| + Minority Interest | — | — | — | 7.4 | 17.0 | |
| Total Equity | 98.1 | 244.1 | 683.8 | 1,205.9 | 1,422.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 14.8 | 26.7 | 36.5 | 62.7 | 133.0 | |
| Non-current Financial Liabilities | 14.8 | 26.7 | 36.5 | 62.7 | 133.0 | |
| + Provisions — Non-current | 0.8 | 1.0 | 1.6 | 2.7 | 3.2 | |
| + Deferred Tax Liabilities | 3.5 | 2.4 | 0.7 | 0.3 | 0.3 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 38.8 | — | — | |
| Non-current Liabilities | 19.1 | 30.1 | 38.8 | 65.6 | 136.2 | |
| + Borrowings — Current | 131.6 | 283.3 | 593.8 | 806.4 | 831.1 | |
| + Trade Payables | 1.5 | 4.3 | 26.0 | 90.8 | 437.5 | |
| + Other Current Financial Liab | 0.4 | 21.1 | 1.4 | 3.7 | 7.8 | |
| Current Financial Liabilities | 133.5 | 308.8 | 621.2 | 901.0 | 1,276.4 | |
| + Provisions — Current | 0.3 | 0.4 | 1.0 | 7.1 | 0.4 | |
| + Current Tax Liabilities | 1.0 | 1.4 | 11.0 | 5.6 | 51.1 | |
| + Other Current Liabilities | 0.1 | 0.8 | 1.1 | 9.9 | 7.8 | |
| Current Liabilities | 134.9 | 311.4 | 634.2 | 923.5 | 1,335.7 | |
| Total Liabilities | 154.1 | 341.5 | 673.0 | 989.1 | 1,471.9 | |
| Total Equity & Liabilities | 252.2 | 585.6 | 1,356.8 | 2,195.0 | 2,894.3 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | — | 0.0 | 3.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 21.2 | 64.9 | 182.3 | |
| + Dues to Other Creditors — Current | — | — | 4.8 | 25.9 | 255.2 | |