| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,071 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 243 | 214 | 206 | 19.4 | 111 | ||
| 320 | 320 | 235 | 164 | 150 | ||
| 2,149 | — | — | — | — | ||
| 77.7 | 107 | 28.4 | 145 | 38.7 | ||
| ₹473.67 | — | — | — | — | ||
| 1,505 | 1,781 | 1,518 | 1,301 | 1,287 | ||
| 21.3% | 18.0% | 15.5% | 12.6% | 11.6% | ||
| 0.15× | — | — | — | — | ||
| 0.79× | — | — | — | — | ||
| 6.34× | — | — | — | — | ||
| 8.18× | — | — | — | — | ||
| 119.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 2,737 | 2,572 | 2,222 | 2,092 | 2,233 | ||
| 339 | 333 | 276 | 285 | 368 | ||
| 263 | 254 | 216 | 230 | 310 | ||
| — | 93.2 | 255 | 129 | 235 | ||
| 18.0 | 18.0 | 112 | 69.7 | 178 | ||
| — | 10.6 | 106 | 64.8 | 176 | ||
| — | 75.2 | 143 | 58.9 | 57.6 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,071.4 | |
| - Cash, Equiv & ST Investments | 111.0 | 19.4 | 206.4 | 213.7 | 242.8 | |
| + Total Debt | 149.6 | 164.3 | 234.8 | 320.5 | 320.5 | |
| Enterprise Value | — | — | — | — | 2,149.0 | |
| Net Debt (memo) | 38.7 | 144.9 | 28.4 | 106.8 | 77.7 | |
| EV per Share | — | — | — | — | 473.67 | |
| Total Capital | 1,286.5 | 1,301.3 | 1,517.9 | 1,780.6 | 1,504.8 | |
| Total Debt/Total Capital | 11.63 | 12.62 | 15.47 | 18.00 | 21.30 | |
| Total Debt/EV | — | — | — | — | 0.15 | |
| EV/Sales | — | — | — | — | 0.79 | |
| EV/EBITDA | — | — | — | — | 6.34 | |
| EV/EBIT | — | — | — | — | 8.18 | |
| EV/Free Cash Flow | — | — | — | — | 119.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,232.5 | 2,092.1 | 2,221.6 | 2,572.5 | 2,736.6 | |
| EBITDA | 368.4 | 285.2 | 276.0 | 332.9 | 338.9 | |
| EBIT | 310.2 | 229.8 | 215.8 | 254.0 | 262.7 | |
| Operating Cash Flow | 235.3 | 128.6 | 255.0 | 93.2 | — | |
| Free Cash Flow | 177.8 | 69.7 | 112.4 | 18.0 | 18.0 | |
| FCFF (free cash flow to the firm) | 175.7 | 64.8 | 106.1 | 10.6 | — | |
| Capital Expenditure | 57.6 | 58.9 | 142.6 | 75.2 | — | |