| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 534 | 549 | 551 | 452 | 451 | ||
| 21.4 | 14.5 | 3.1 | 18.7 | 5.4 | ||
| 13.7 | 13.9 | 11.3 | 12.7 | 13.6 | ||
| 34.9 | 30.6 | 27.8 | 11.9 | 14.8 | ||
| 60.5 | 65.7 | 5.3 | 18.1 | 18.0 | ||
| 5.2 | 5.2 | 4.4 | 4.5 | 2.2 | ||
| 30.5 | 25.3 | 18.3 | 10.6 | 11.1 | ||
| 96.2 | 96.1 | 27.9 | 33.1 | 31.3 | ||
| 11.3 | 3.0 | 3.2 | 1.9 | 17.5 | ||
| 711 | 707 | 625 | 531 | 534 | ||
Current assets | ||||||
| 640 | 534 | 432 | 468 | 424 | ||
| 239 | 207 | 201 | 11.7 | 106 | ||
| 653 | 647 | 520 | 468 | 427 | ||
| 3.9 | 6.6 | 5.1 | 7.7 | 4.8 | ||
| 1.8 | 1.6 | 1.4 | 1.2 | 1.2 | ||
| 3.4 | 2.7 | 2.8 | 2.3 | 2.1 | ||
| 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | ||
| 902 | 865 | 731 | 491 | 542 | ||
| 99.3 | 78.3 | 80.3 | 95.9 | 115 | ||
| 1,655 | 1,485 | 1,263 | 1,072 | 1,103 | ||
| 2,367 | 2,191 | 1,888 | 1,602 | 1,637 | ||
Equity | ||||||
| 9.1 | 9.1 | 9.1 | 9.1 | 9.4 | ||
| 1,175 | 1,451 | 1,274 | 1,128 | 1,128 | ||
| 1,184 | 1,460 | 1,283 | 1,137 | 1,137 | ||
| 1,184 | 1,460 | 1,283 | 1,137 | 1,137 | ||
Liabilities | ||||||
| 332 | 22.5 | 32.5 | 1.2 | 9.2 | ||
| 49.8 | 53.5 | 56.0 | 47.8 | 50.9 | ||
| 382 | 76.1 | 88.5 | 49.0 | 60.1 | ||
| 19.8 | 17.4 | 11.8 | 9.9 | 9.4 | ||
| 20.6 | 22.0 | 18.4 | 10.0 | 10.6 | ||
| 0.8 | 1.9 | 7.7 | 3.6 | 5.6 | ||
| 423 | 117 | 126 | 72.6 | 85.8 | ||
| 351 | 298 | 202 | 163 | 140 | ||
| 317 | 227 | 197 | 0.0 | 192 | ||
| 31.1 | 22.0 | 13.4 | 8.3 | 8.5 | ||
| 700 | 547 | 412 | 171 | 341 | ||
| 6.2 | 4.1 | 4.3 | 3.6 | 4.0 | ||
| 53.5 | 63.1 | 61.7 | 218 | 68.9 | ||
| 759 | 614 | 478 | 393 | 414 | ||
| 1,182 | 731 | 605 | 465 | 500 | ||
| 2,367 | 2,191 | 1,888 | 1,602 | 1,637 | ||
Assets — additional as-filed lines | ||||||
| 14.8 | 7.7 | 19.8 | 17.5 | 22.2 | ||
Trade payables — MSME split | ||||||
| 61.2 | 37.7 | 38.4 | — | — | ||
| 256 | 189 | 158 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 451.3 | 452.2 | 551.5 | 548.7 | 533.9 | |
| + Capital Work-in-Progress | 5.4 | 18.7 | 3.1 | 14.5 | 21.4 | |
| + Investment Property | 13.6 | 12.7 | 11.3 | 13.9 | 13.7 | |
| + Other Intangibles | 14.8 | 11.9 | 27.8 | 30.6 | 34.9 | |
| + Non-current Investments | 18.0 | 18.1 | 5.3 | 65.7 | 60.5 | |
| + Long-term Loans | 2.2 | 4.5 | 4.4 | 5.2 | 5.2 | |
| + Other Non-current Financial Assets | 11.1 | 10.6 | 18.3 | 25.3 | 30.5 | |
| Non-current Financial Assets | 31.3 | 33.1 | 27.9 | 96.1 | 96.2 | |
| + Other Non-current Assets | 17.5 | 1.9 | 3.2 | 3.0 | 11.3 | |
| Total Non-current Assets | 533.9 | 530.5 | 624.9 | 706.8 | 711.4 | |
| Current Assets | ||||||
| + Inventories | 424.4 | 467.7 | 431.7 | 533.7 | 639.7 | |
| + Current Investments | 106.1 | 11.7 | 201.3 | 207.0 | 238.9 | |
| + Trade Receivables | 427.2 | 467.7 | 520.4 | 646.9 | 653.4 | |
| + Cash & Cash Equivalents | 4.8 | 7.7 | 5.1 | 6.6 | 3.9 | |
| + Other Bank Balances | 1.2 | 1.2 | 1.4 | 1.6 | 1.8 | |
| + Short-term Loans | 2.1 | 2.3 | 2.8 | 2.7 | 3.4 | |
| + Other Current Financial Assets | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | |
| Current Financial Assets | 541.6 | 490.8 | 731.2 | 865.0 | 901.6 | |
| + Other Current Assets | 114.6 | 95.9 | 80.3 | 78.3 | 99.3 | |
| Total Current Assets | 1,102.8 | 1,071.8 | 1,263.0 | 1,484.7 | 1,655.4 | |
| Total Assets | 1,636.7 | 1,602.3 | 1,887.9 | 2,191.5 | 2,366.8 | |
| Equity | ||||||
| + Equity Share Capital | 9.4 | 9.1 | 9.1 | 9.1 | 9.1 | |
| + Other Equity / Reserves | 1,127.5 | 1,128.0 | 1,274.0 | 1,451.0 | 1,175.3 | |
| Equity — Owners of Parent | 1,136.9 | 1,137.0 | 1,283.1 | 1,460.1 | 1,184.4 | |
| Total Equity | 1,136.9 | 1,137.0 | 1,283.1 | 1,460.1 | 1,184.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 9.2 | 1.2 | 32.5 | 22.5 | 332.1 | |
| + Other Non-current Financial Liab | 50.9 | 47.8 | 56.0 | 53.5 | 49.8 | |
| Non-current Financial Liabilities | 60.1 | 49.0 | 88.5 | 76.1 | 381.9 | |
| + Provisions — Non-current | 9.4 | 9.9 | 11.8 | 17.4 | 19.8 | |
| + Deferred Tax Liabilities | 10.6 | 10.0 | 18.4 | 22.0 | 20.6 | |
| + Other Non-current Liabilities | 5.6 | 3.6 | 7.7 | 1.9 | 0.8 | |
| Non-current Liabilities | 85.8 | 72.6 | 126.5 | 117.3 | 423.2 | |
| + Borrowings — Current | 140.4 | 163.1 | 202.3 | 297.9 | 351.4 | |
| + Trade Payables | 192.2 | 0.0 | 196.7 | 226.9 | 317.1 | |
| + Other Current Financial Liab | 8.5 | 8.3 | 13.4 | 22.0 | 31.1 | |
| Current Financial Liabilities | 341.1 | 171.4 | 412.4 | 546.9 | 699.6 | |
| + Provisions — Current | 4.0 | 3.6 | 4.3 | 4.1 | 6.2 | |
| + Other Current Liabilities | 68.9 | 217.8 | 61.7 | 63.1 | 53.5 | |
| Current Liabilities | 414.1 | 392.8 | 478.4 | 614.1 | 759.2 | |
| Total Liabilities | 499.8 | 465.3 | 604.8 | 731.4 | 1,182.4 | |
| Total Equity & Liabilities | 1,636.7 | 1,602.3 | 1,887.9 | 2,191.5 | 2,366.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 22.2 | 17.5 | 19.8 | 7.7 | 14.8 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 38.4 | 37.7 | 61.2 | |
| + Dues to Other Creditors — Current | — | — | 158.4 | 189.2 | 255.9 | |