In ₹ Crore except Per Share Latest Annual	SIYSIL FY26	GANECOS FY26	BOMDYEING FY26	SPORTKING FY26	Peer Average
Valuation — at last close
P/E	◆ 9.33×	67.38×	66.84×	21.51×	51.91× -82%
P/B	1.48×	2.05×	◆ 0.79×	2.33×	1.72× -14%
EV/EBITDA	6.79×	21.06×	◆ -14.70×	10.70×	5.69× +19%
Market Cap	₹2,155 Cr	₹2,618 Cr	₹1,795 Cr	₹2,599 Cr	₹2,337 Cr -8%
Growth
Revenue CAGR 3Y	4.84%	◆ 7.89%	-18.26%	4.22%	-2.05% +336%
Revenue CAGR 5Y	◆ 18.75%	14.55%	4.12%	—	9.34% +101%
Net Income CAGR 3Y	◆ -2.74%	-18.06%	—	-3.20%	-10.63% +74%
Revenue YoY (latest Q)	15.30%	◆ 25.67%	8.72%	24.49%	19.63% -22%
Net Income YoY (latest Q)	-14.07%	170.00%	-48.73%	◆ 240.89%	120.72% -112%
Profitability
EBITDA Margin	◆ 12.94%	9.56%	-3.82%	11.46%	5.73% +126%
Net Income Margin	◆ 8.98%	2.58%	1.84%	4.80%	3.07% +192%
Return on Common Equity	◆ 16.83%	3.15%	1.16%	11.29%	5.20% +224%
Return on Capital Employed	◆ 17.01%	4.68%	-3.74%	13.42%	4.79% +255%
Return on Assets	◆ 11.32%	1.94%	0.90%	6.80%	3.21% +252%
Credit & Quality
Total Debt/Equity	0.22×	0.39×	◆ 0.00×	0.41×	0.27× -17%
Interest Coverage	◆ 7.43×	1.91×	-6.79×	4.24×	-0.21× +3583%
Scale — latest FY
Revenue / Total Income	₹2,572 Cr	₹1,482 Cr	₹1,460 Cr	₹2,496 Cr	₹1,813 Cr +42%
Net Income	₹231 Cr	₹38.2 Cr	₹26.9 Cr	₹120 Cr	₹61.6 Cr +275%
Total Assets	₹2,191 Cr	₹2,003 Cr	₹2,963 Cr	₹1,744 Cr	₹2,237 Cr -2%
EPS	₹50.89	₹14.5	₹1.3	₹9.39	₹8.4 +506%
Book Value per Share	₹321.82	₹476.07	₹110.64	₹86.72	₹224.48 +43%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.