In ₹ Crore except Per Share Latest Annual | SIYSIL FY26 | GANECOS FY26 | BOMDYEING FY26 | SPORTKING FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 10.77× | 71.72× | 86.15× | 23.11× | 71.72× -85% | |
| P/B | 1.70× | 2.18× | ◆ 1.02× | 2.50× | 2.18× -22% | |
| EV/EBITDA | 7.79× | 22.26× | ◆ -25.54× | 11.38× | 11.38× -32% | |
| Market Cap | ₹2,486 Cr | ₹2,787 Cr | ₹2,313 Cr | ₹2,792 Cr | ₹2,787 Cr -11% | |
| Growth | ||||||
| Revenue CAGR 3Y | 4.84% | ◆ 7.89% | -18.26% | 4.22% | 4.22% +15% | |
| Revenue CAGR 5Y | ◆ 18.75% | 14.55% | 4.12% | — | 9.34% +101% | |
| Net Income CAGR 3Y | ◆ -2.74% | -18.06% | — | -3.20% | -10.63% +74% | |
| Revenue YoY (latest Q) | 14.42% | ◆ 25.67% | 8.72% | 20.12% | 20.12% -28% | |
| Net Income YoY (latest Q) | 137.29% | ◆ 170.00% | -48.73% | 116.14% | 116.14% +18% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 12.94% | 9.56% | -3.82% | 11.46% | 9.56% +35% | |
| Net Income Margin | ◆ 8.98% | 2.58% | 1.84% | 4.80% | 2.58% +248% | |
| Return on Common Equity | ◆ 15.81% | 3.00% | 1.19% | 10.73% | 3.00% +427% | |
| Return on Capital Employed | ◆ 16.10% | 4.55% | -3.88% | 13.18% | 4.55% +254% | |
| Return on Assets | ◆ 10.54% | 1.91% | 0.91% | 6.86% | 1.91% +452% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.22× | 0.39× | ◆ 0.00× | 0.41× | 0.39× -44% | |
| Interest Coverage | ◆ 7.43× | 1.91× | -6.79× | 4.24× | 1.91× +289% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹2,572 Cr | ₹1,482 Cr | ₹1,460 Cr | ₹2,496 Cr | ₹1,482 Cr +74% | |
| Net Income | ₹231 Cr | ₹38.2 Cr | ₹26.9 Cr | ₹120 Cr | ₹38.2 Cr +504% | |
| Total Assets | ₹2,191 Cr | ₹2,003 Cr | ₹2,963 Cr | ₹1,744 Cr | ₹2,003 Cr +9% | |
| EPS | ₹50.89 | ₹14.5 | ₹1.3 | ₹9.39 | ₹9.39 +442% | |
| Book Value per Share | ₹321.82 | ₹476.07 | ₹109.35 | ₹86.72 | ₹109.35 +194% | |