| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,361 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 107 | 107 | 45.3 | 42.7 | 30.4 | ||
| 32.3 | 32.3 | 0.0 | 0.0 | 0.0 | ||
| 2,287 | — | — | — | — | ||
| −74.5 | −74.5 | −45.3 | −42.7 | −30.4 | ||
| ₹402.68 | — | — | — | — | ||
| 507 | 507 | 350 | 309 | 265 | ||
| 6.4% | 6.4% | 0.0% | 0.0% | 0.0% | ||
| 0.01× | — | — | — | — | ||
| 4.50× | — | — | — | — | ||
| 22.80× | — | — | — | — | ||
| 25.59× | — | — | — | — | ||
| 137.80× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 508 | 492 | 374 | 312 | 268 | ||
| 100 | 98.8 | 67.4 | 68.7 | 61.7 | ||
| 89.4 | 88.1 | 60.5 | 62.7 | 57.3 | ||
| — | 44.4 | 54.3 | 32.4 | −18.7 | ||
| 16.6 | 16.6 | −52.7 | 19.9 | −28.8 | ||
| — | 15.4 | −52.7 | 19.9 | −28.8 | ||
| — | 27.8 | 107 | 12.5 | 10.1 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,361.4 | |
| - Cash, Equiv & ST Investments | 30.4 | 42.7 | 45.3 | 106.8 | 106.8 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 32.3 | 32.3 | |
| Enterprise Value | — | — | — | — | 2,286.9 | |
| Net Debt (memo) | -30.4 | -42.7 | -45.3 | -74.5 | -74.5 | |
| EV per Share | — | — | — | — | 402.68 | |
| Total Capital | 265.5 | 308.7 | 349.6 | 507.4 | 507.4 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.00 | 6.37 | 6.37 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 4.50 | |
| EV/EBITDA | — | — | — | — | 22.80 | |
| EV/EBIT | — | — | — | — | 25.59 | |
| EV/Free Cash Flow | — | — | — | — | 137.80 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 267.7 | 311.7 | 374.0 | 492.5 | 508.3 | |
| EBITDA | 61.7 | 68.7 | 67.4 | 98.8 | 100.3 | |
| EBIT | 57.3 | 62.7 | 60.5 | 88.1 | 89.4 | |
| Operating Cash Flow | -18.7 | 32.4 | 54.3 | 44.4 | — | |
| Free Cash Flow | -28.8 | 19.9 | -52.7 | 16.6 | 16.6 | |
| FCFF (free cash flow to the firm) | -28.8 | 19.9 | -52.7 | 15.4 | — | |
| Capital Expenditure | 10.1 | 12.5 | 106.9 | 27.8 | — | |