| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 66.9 | 56.8 | 53.0 | 49.4 | ||
| 10.3 | 0.2 | 5.8 | 5.4 | ||
| 0.0 | 0.0 | 0.0 | 5.1 | ||
| 107 | 107 | 5.3 | 0.0 | ||
| 7.2 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | ||
| 0.9 | 0.7 | 1.0 | 0.0 | ||
| 8.1 | 0.7 | 1.0 | 0.1 | ||
| 1.0 | 0.6 | 0.6 | 0.5 | ||
| 8.6 | 7.1 | 2.3 | 2.6 | ||
| 202 | 172 | 68.0 | 63.1 | ||
Current assets | |||||
| 111 | 108 | 95.3 | 100 | ||
| 50.0 | 2.0 | 0.0 | 0.0 | ||
| 155 | 93.3 | 65.5 | 51.4 | ||
| 56.8 | 43.3 | 42.7 | 30.4 | ||
| 1.2 | 10.9 | 26.9 | 21.3 | ||
| 2.0 | 3.0 | 48.0 | 35.4 | ||
| 265 | 152 | 183 | 138 | ||
| 11.5 | 18.1 | 4.3 | 5.2 | ||
| 387 | 279 | 283 | 249 | ||
| 589 | 451 | 351 | 312 | ||
Equity | |||||
| 56.8 | 54.8 | 54.8 | 27.4 | ||
| 418 | 295 | 254 | 238 | ||
| 475 | 350 | 309 | 265 | ||
| 475 | 350 | 309 | 265 | ||
Liabilities | |||||
| 25.9 | 0.0 | 0.0 | 0.0 | ||
| 12.2 | 42.2 | 0.6 | 0.3 | ||
| 38.1 | 42.2 | 0.6 | 0.3 | ||
| 1.4 | 0.5 | 0.0 | 0.3 | ||
| 39.5 | 42.7 | 0.6 | 0.6 | ||
| 6.4 | 0.0 | 0.0 | 0.0 | ||
| 53.9 | 38.7 | 32.5 | 36.6 | ||
| 5.9 | 13.5 | 3.2 | 5.8 | ||
| 66.2 | 52.2 | 35.7 | 42.3 | ||
| 1.1 | 0.0 | — | — | ||
| 7.1 | 6.1 | 5.9 | 3.6 | ||
| 74.4 | 58.3 | 41.6 | 45.9 | ||
| 114 | 101 | 42.2 | 46.5 | ||
| 589 | 451 | 351 | 312 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 0.1 | 4.9 | ||
Trade payables — MSME split | |||||
| 21.4 | 11.2 | — | — | ||
| 32.5 | 27.5 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 49.4 | 53.0 | 56.8 | 66.9 | 66.9 | |
| + Capital Work-in-Progress | 5.4 | 5.8 | 0.2 | 10.3 | 10.3 | |
| + Investment Property | 5.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.0 | 5.3 | 106.7 | 106.7 | 106.7 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 7.2 | 7.2 | |
| + Long-term Loans | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.0 | 1.0 | 0.7 | 0.9 | 0.9 | |
| Non-current Financial Assets | 0.1 | 1.0 | 0.7 | 8.1 | 8.1 | |
| + Deferred Tax Assets | 0.5 | 0.6 | 0.6 | 1.0 | 1.0 | |
| + Other Non-current Assets | 2.6 | 2.3 | 7.1 | 8.6 | 8.6 | |
| Total Non-current Assets | 63.1 | 68.0 | 172.0 | 201.5 | 201.5 | |
| Current Assets | ||||||
| + Inventories | 100.4 | 95.3 | 108.0 | 110.6 | 110.6 | |
| + Current Investments | 0.0 | 0.0 | 2.0 | 50.0 | 50.0 | |
| + Trade Receivables | 51.4 | 65.5 | 93.3 | 155.2 | 155.2 | |
| + Cash & Cash Equivalents | 30.4 | 42.7 | 43.3 | 56.8 | 56.8 | |
| + Other Bank Balances | 21.3 | 26.9 | 10.9 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 35.4 | 48.0 | 3.0 | 2.0 | 2.0 | |
| Current Financial Assets | 138.5 | 183.2 | 152.5 | 265.3 | 265.3 | |
| + Other Current Assets | 5.2 | 4.3 | 18.1 | 11.5 | 11.5 | |
| Total Current Assets | 248.9 | 282.9 | 278.6 | 387.4 | 387.4 | |
| Total Assets | 312.0 | 350.9 | 450.6 | 588.9 | 588.9 | |
| Equity | ||||||
| + Equity Share Capital | 27.4 | 54.8 | 54.8 | 56.8 | 56.8 | |
| + Other Equity / Reserves | 238.1 | 253.9 | 294.8 | 418.3 | 418.3 | |
| Equity — Owners of Parent | 265.5 | 308.7 | 349.6 | 475.1 | 475.1 | |
| Total Equity | 265.5 | 308.7 | 349.6 | 475.1 | 475.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 0.0 | 25.9 | 25.9 | |
| + Other Non-current Financial Liab | 0.3 | 0.6 | 42.2 | 12.2 | 12.2 | |
| Non-current Financial Liabilities | 0.3 | 0.6 | 42.2 | 38.1 | 38.1 | |
| + Provisions — Non-current | 0.3 | 0.0 | 0.5 | 1.4 | 1.4 | |
| Non-current Liabilities | 0.6 | 0.6 | 42.7 | 39.5 | 39.5 | |
| + Borrowings — Current | 0.0 | 0.0 | 0.0 | 6.4 | 6.4 | |
| + Trade Payables | 36.6 | 32.5 | 38.7 | 53.9 | 53.9 | |
| + Other Current Financial Liab | 5.8 | 3.2 | 13.5 | 5.9 | 5.9 | |
| Current Financial Liabilities | 42.3 | 35.7 | 52.2 | 66.2 | 66.2 | |
| + Current Tax Liabilities | — | — | 0.0 | 1.1 | 1.1 | |
| + Other Current Liabilities | 3.6 | 5.9 | 6.1 | 7.1 | 7.1 | |
| Current Liabilities | 45.9 | 41.6 | 58.3 | 74.4 | 74.4 | |
| Total Liabilities | 46.5 | 42.2 | 101.1 | 113.8 | 113.8 | |
| Total Equity & Liabilities | 312.0 | 350.9 | 450.6 | 588.9 | 588.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 4.9 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 11.2 | 21.4 | 21.4 | |
| + Dues to Other Creditors — Current | — | — | 27.5 | 32.5 | 32.5 | |