In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 53.0 | 56.8 | 66.9 | 66.9 | |
| + Capital Work-in-Progress | 5.8 | 0.2 | 10.3 | 10.3 | |
| + Other Intangibles | 5.3 | 106.7 | 106.7 | 106.7 | |
| + Non-current Investments | 0.0 | 0.0 | 7.2 | 7.2 | |
| + Other Non-current Financial Assets | 1.0 | 0.7 | 0.9 | 0.9 | |
| Non-current Financial Assets | 1.0 | 0.7 | 8.1 | 8.1 | |
| + Deferred Tax Assets | 0.6 | 0.6 | 1.0 | 1.0 | |
| + Other Non-current Assets | 2.3 | 7.1 | 8.6 | 8.6 | |
| Total Non-current Assets | 68.0 | 172.0 | 201.5 | 201.5 | |
| Current Assets | |||||
| + Inventories | 95.3 | 108.0 | 110.6 | 110.6 | |
| + Current Investments | 0.0 | 2.0 | 50.0 | 50.0 | |
| + Trade Receivables | 65.5 | 93.3 | 155.2 | 155.2 | |
| + Cash & Cash Equivalents | 42.7 | 43.3 | 56.8 | 56.8 | |
| + Other Bank Balances | 26.9 | 10.9 | 1.2 | 1.2 | |
| + Other Current Financial Assets | 48.0 | 3.0 | 2.0 | 2.0 | |
| Current Financial Assets | 183.2 | 152.5 | 265.3 | 265.3 | |
| + Other Current Assets | 4.3 | 18.1 | 11.5 | 11.5 | |
| Total Current Assets | 282.9 | 278.6 | 387.4 | 387.4 | |
| Total Assets | 350.9 | 450.6 | 588.9 | 588.9 | |
| Equity | |||||
| + Equity Share Capital | 54.8 | 54.8 | 56.8 | 56.8 | |
| + Other Equity / Reserves | 253.9 | 294.8 | 418.3 | 418.3 | |
| Equity — Owners of Parent | 308.7 | 349.6 | 475.1 | 475.1 | |
| Total Equity | 308.7 | 349.6 | 475.1 | 475.1 | |
| Liabilities | |||||
| + Borrowings — Non-current | 0.0 | 0.0 | 25.9 | 25.9 | |
| + Other Non-current Financial Liab | 0.6 | 42.2 | 12.2 | 12.2 | |
| Non-current Financial Liabilities | 0.6 | 42.2 | 38.1 | 38.1 | |
| + Provisions — Non-current | 0.0 | 0.5 | 1.4 | 1.4 | |
| Non-current Liabilities | 0.6 | 42.7 | 39.5 | 39.5 | |
| + Borrowings — Current | 0.0 | 0.0 | 6.4 | 6.4 | |
| + Trade Payables | 32.5 | 38.7 | 53.9 | 53.9 | |
| + Other Current Financial Liab | 3.2 | 13.5 | 5.9 | 5.9 | |
| Current Financial Liabilities | 35.7 | 52.2 | 66.2 | 66.2 | |
| + Current Tax Liabilities | — | 0.0 | 1.1 | 1.1 | |
| + Other Current Liabilities | 5.9 | 6.1 | 7.1 | 7.1 | |
| Current Liabilities | 41.6 | 58.3 | 74.4 | 74.4 | |
| Total Liabilities | 42.2 | 101.1 | 113.8 | 113.8 | |
| Total Equity & Liabilities | 350.9 | 450.6 | 588.9 | 588.9 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 0.1 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 11.2 | 21.4 | 21.4 | |
| + Dues to Other Creditors — Current | — | 27.5 | 32.5 | 32.5 | |