In ₹ Crore except Per Share Latest Annual	SIRCA FY26	KAMOPAINTS FY26	Peer Average
Valuation — at last close
P/E	◆ 35.75×	377.00×	377.00× -91%
P/B	4.97×	◆ 0.69×	0.69× +616%
EV/EBITDA	23.13×	◆ 13.83×	13.83× +67%
Market Cap	₹2,361 Cr	₹124 Cr	₹124 Cr +1804%
Growth
Revenue CAGR 3Y	◆ 22.52%	-1.86%	-1.86% +1311%
Revenue CAGR 5Y	28.03%	—	—
Net Income CAGR 3Y	12.14%	—	—
Revenue YoY (latest Q)	◆ 13.80%	2.31%	2.31% +497%
Net Income YoY (latest Q)	◆ 14.09%	-251.87%	-251.87% +106%
Profitability
EBITDA Margin	◆ 20.07%	3.87%	3.87% +419%
Net Income Margin	◆ 13.20%	0.08%	0.08% +16400%
Return on Common Equity	◆ 15.77%	0.12%	0.12% +13042%
Return on Capital Employed	◆ 19.43%	1.91%	1.91% +917%
Return on Assets	◆ 12.51%	0.07%	0.07% +17771%
Credit & Quality
Total Debt/Equity	◆ 0.07×	0.15×	0.15× -53%
Interest Coverage	◆ 18.00×	0.91×	0.91× +1878%
Scale — latest FY
Revenue / Total Income	₹492 Cr	₹245 Cr	₹245 Cr +101%
Net Income	₹65 Cr	₹0.2 Cr	₹0.2 Cr +32119%
Total Assets	₹589 Cr	₹287 Cr	₹287 Cr +105%
EPS	₹11.63	₹0.01	₹0.01 +116200%
Book Value per Share	₹83.66	₹5.43	₹5.43 +1441%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.