Simplex Infrastructures enterprise value

·InfrastructureChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,999————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
52.852.811357.155.9
2.72.71.81.41.4
1,6421,6422,1747,1805,984
3,591————
1,5891,5892,0627,1235,928
₹452.80————
2,6202,6202,7007,4136,286
62.7%62.7%80.5%96.9%95.2%
0.46×————
3.36×————
52.37×————
92.98×————
208.64×————
Reference items — trailing FY values
1,0691,0211,0761,3881,874
68.655.222.728.219.5
38.626.0−32.1−41.5−66.2
—74.4208−82.7−432
17.217.2177−93.0−436
—15.5176−105−593
—57.230.810.34.1
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

SIMPLEXINF₹252.11

Simplex Infrastructures Limited

· Infrastructure
₹ CrorePeersINDIANHUMERAMKYCAPACITEGKENERGYPATELENGINTERARCHGARUDAVINDHYATELMcap ₹1,999 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————1,999.2
- Cash, Equiv & ST Investments55.957.1112.952.852.8
+ Minority Interest1.41.41.82.72.7
+ Total Debt5,984.27,179.92,174.41,641.61,641.6
Enterprise Value————3,590.7
Net Debt (memo)5,928.47,122.72,061.61,588.81,588.8
EV per Share————452.80
Total Capital6,286.37,413.22,700.02,619.72,619.7
Total Debt/Total Capital95.1996.8580.5362.6662.66
Total Debt/EV————0.46
EV/Sales————3.36
EV/EBITDA————52.37
EV/EBIT————92.98
EV/Free Cash Flow————208.64
Reference Items — Trailing FY Values
Sales1,873.81,388.51,075.61,021.21,069.2
EBITDA19.528.222.755.268.6
EBIT-66.2-41.5-32.126.038.6
Operating Cash Flow-431.6-82.7207.974.4—
Free Cash Flow-435.8-93.0177.117.217.2
FCFF (free cash flow to the firm)-593.1-104.5175.615.5—
Capital Expenditure4.110.330.857.2—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.