In ₹ Crore except Per Share Latest Annual | SIMPLEXINF FY26 | INDIANHUME FY26 | RAMKY FY26 | CAPACITE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 49.00× | 13.72× | ◆ 8.55× | 8.58× | 8.58× +471% | |
| P/B | 2.07× | 1.30× | 1.07× | ◆ 0.87× | 1.07× +92% | |
| EV/EBITDA | 65.34× | 13.12× | 11.99× | ◆ 4.77× | 11.99× +445% | |
| Market Cap | ₹2,021 Cr | ₹1,936 Cr | ₹2,318 Cr | ₹1,657 Cr | ₹1,936 Cr +4% | |
| Growth | ||||||
| Revenue CAGR 3Y | -18.32% | -5.42% | 2.69% | ◆ 13.40% | 2.69% -781% | |
| Revenue CAGR 5Y | -14.23% | 1.01% | 11.82% | ◆ 24.42% | 11.82% -220% | |
| Net Income CAGR 3Y | — | ◆ 36.32% | -37.40% | 26.54% | 26.54% | |
| Revenue YoY (latest Q) | 19.77% | -1.50% | ◆ 24.26% | 6.72% | 6.72% +194% | |
| Net Income YoY (latest Q) | ◆ 116.43% | 7.53% | -49.64% | -15.21% | -15.21% +865% | |
| Profitability | ||||||
| EBITDA Margin | 5.41% | 11.16% | 12.47% | ◆ 16.29% | 12.47% -57% | |
| Net Income Margin | 3.96% | 10.81% | ◆ 15.31% | 7.36% | 10.81% -63% | |
| Return on Common Equity | 4.09% | 9.51% | ◆ 12.56% | 10.02% | 10.02% -59% | |
| Return on Capital Employed | 1.00% | 8.00% | 6.29% | ◆ 14.48% | 8.00% -88% | |
| Return on Assets | 1.04% | 5.03% | ◆ 6.86% | 4.92% | 5.03% -79% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.68× | 0.28× | 0.27× | ◆ 0.25× | 0.27× +522% | |
| Interest Coverage | 2.03× | 2.66× | 2.36× | ◆ 3.40× | 2.66× -24% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,021 Cr | ₹1,306 Cr | ₹1,846 Cr | ₹2,623 Cr | ₹1,846 Cr -45% | |
| Net Income | ₹40.4 Cr | ₹141 Cr | ₹283 Cr | ₹193 Cr | ₹193 Cr -79% | |
| Total Assets | ₹3,881 Cr | ₹2,804 Cr | ₹4,124 Cr | ₹3,922 Cr | ₹3,922 Cr -1% | |
| EPS | ₹5.2 | ₹26.79 | ₹39.17 | ₹22.82 | ₹26.79 -81% | |
| Book Value per Share | ₹123.34 | ₹281.76 | ₹311.89 | ₹225.98 | ₹281.76 -56% | |