| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 252 | 239 | 462 | 531 | ||
| 0.0 | 0.0 | 2.6 | 2.4 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 11.6 | 8.5 | 6.8 | 7.2 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 148 | 142 | 128 | 67.7 | ||
| 148 | 142 | 128 | 67.7 | ||
| 559 | 563 | 953 | 921 | ||
| 12.1 | 2.9 | 17.5 | 17.5 | ||
| 983 | 956 | 1,570 | 1,547 | ||
Current assets | |||||
| 106 | 97.9 | 293 | 319 | ||
| 0.1 | 0.1 | 0.1 | 0.1 | ||
| 523 | 647 | 1,347 | 1,376 | ||
| 52.7 | 113 | 57.0 | 55.8 | ||
| 129 | 5.8 | 4.6 | 3.2 | ||
| 183 | 183 | 184 | 191 | ||
| 536 | 650 | 1,899 | 1,696 | ||
| 1,424 | 1,599 | 3,492 | 3,322 | ||
| 1,354 | 1,671 | 5,047 | 5,136 | ||
| 2,898 | 3,383 | 8,844 | 8,826 | ||
| 3,881 | 4,339 | 10,414 | 10,373 | ||
Equity | |||||
| 15.9 | 13.5 | 11.5 | 11.5 | ||
| 960 | 510 | 220 | 289 | ||
| 975 | 524 | 232 | 301 | ||
| 2.7 | 1.8 | 1.4 | 1.4 | ||
| 978 | 526 | 233 | 302 | ||
Liabilities | |||||
| 1,499 | 1,613 | 0.0 | 0.0 | ||
| 127 | 125 | 106 | 74.3 | ||
| 1,626 | 1,738 | 106 | 74.3 | ||
| 9.1 | 7.2 | 5.7 | 7.9 | ||
| 1,635 | 1,745 | 112 | 82.2 | ||
| 142 | 561 | 7,180 | 5,984 | ||
| 573 | 772 | 1,458 | 1,585 | ||
| 128 | 262 | 699 | 1,586 | ||
| 843 | 1,596 | 9,337 | 9,155 | ||
| 9.7 | 11.2 | 10.4 | 9.4 | ||
| 3.1 | 4.4 | 4.7 | 3.5 | ||
| 412 | 457 | 716 | 821 | ||
| 1,268 | 2,068 | 10,068 | 9,989 | ||
| 2,903 | 3,813 | 10,180 | 10,071 | ||
| 3,881 | 4,339 | 10,414 | 10,373 | ||
Assets — additional as-filed lines | |||||
| 14.7 | 15.3 | 12.9 | 48.8 | ||
Trade payables — MSME split | |||||
| 573 | 772 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 531.2 | 462.3 | 239.5 | 251.8 | 251.8 | |
| + Capital Work-in-Progress | 2.4 | 2.6 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Investments (Equity Method) | 7.2 | 6.8 | 8.5 | 11.6 | 11.6 | |
| + Non-current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 67.7 | 127.7 | 142.4 | 148.2 | 148.2 | |
| Non-current Financial Assets | 67.7 | 127.7 | 142.4 | 148.2 | 148.2 | |
| + Deferred Tax Assets | 920.9 | 952.9 | 562.6 | 559.4 | 559.4 | |
| + Other Non-current Assets | 17.5 | 17.5 | 2.9 | 12.1 | 12.1 | |
| Total Non-current Assets | 1,547.0 | 1,569.8 | 956.0 | 983.2 | 983.2 | |
| Current Assets | ||||||
| + Inventories | 319.3 | 292.7 | 97.9 | 105.8 | 105.8 | |
| + Current Investments | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Trade Receivables | 1,375.6 | 1,346.6 | 647.0 | 522.5 | 522.5 | |
| + Cash & Cash Equivalents | 55.8 | 57.0 | 112.8 | 52.7 | 52.7 | |
| + Other Bank Balances | 3.2 | 4.6 | 5.8 | 128.7 | 128.7 | |
| + Short-term Loans | 191.4 | 184.1 | 183.1 | 183.3 | 183.3 | |
| + Other Current Financial Assets | 1,695.8 | 1,899.3 | 650.5 | 536.2 | 536.2 | |
| Current Financial Assets | 3,321.8 | 3,491.7 | 1,599.2 | 1,423.6 | 1,423.6 | |
| + Other Current Assets | 5,136.2 | 5,046.8 | 1,670.6 | 1,353.6 | 1,353.6 | |
| Total Current Assets | 8,826.1 | 8,844.0 | 3,382.9 | 2,897.6 | 2,897.6 | |
| Total Assets | 10,373.1 | 10,413.7 | 4,338.9 | 3,880.9 | 3,880.9 | |
| Equity | ||||||
| + Equity Share Capital | 11.5 | 11.5 | 13.5 | 15.9 | 15.9 | |
| + Other Equity / Reserves | 289.3 | 220.5 | 510.3 | 959.6 | 959.6 | |
| Equity — Owners of Parent | 300.7 | 232.0 | 523.8 | 975.4 | 975.4 | |
| + Minority Interest | 1.4 | 1.4 | 1.8 | 2.7 | 2.7 | |
| Total Equity | 302.1 | 233.3 | 525.6 | 978.1 | 978.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 1,613.4 | 1,499.3 | 1,499.3 | |
| + Other Non-current Financial Liab | 74.3 | 106.3 | 124.8 | 126.7 | 126.7 | |
| Non-current Financial Liabilities | 74.3 | 106.3 | 1,738.2 | 1,626.0 | 1,626.0 | |
| + Provisions — Non-current | 7.9 | 5.7 | 7.2 | 9.1 | 9.1 | |
| Non-current Liabilities | 82.2 | 112.0 | 1,745.3 | 1,635.2 | 1,635.2 | |
| + Borrowings — Current | 5,984.2 | 7,179.9 | 561.0 | 142.3 | 142.3 | |
| + Trade Payables | 1,585.0 | 1,457.7 | 772.4 | 572.6 | 572.6 | |
| + Other Current Financial Liab | 1,585.6 | 699.3 | 262.2 | 128.0 | 128.0 | |
| Current Financial Liabilities | 9,154.9 | 9,336.8 | 1,595.5 | 842.8 | 842.8 | |
| + Provisions — Current | 9.4 | 10.4 | 11.2 | 9.7 | 9.7 | |
| + Current Tax Liabilities | 3.5 | 4.7 | 4.4 | 3.1 | 3.1 | |
| + Other Current Liabilities | 821.0 | 716.4 | 456.9 | 411.9 | 411.9 | |
| Current Liabilities | 9,988.8 | 10,068.4 | 2,068.0 | 1,267.6 | 1,267.6 | |
| Total Liabilities | 10,071.0 | 10,180.4 | 3,813.3 | 2,902.8 | 2,902.8 | |
| Total Equity & Liabilities | 10,373.1 | 10,413.7 | 4,338.9 | 3,880.9 | 3,880.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 48.8 | 12.9 | 15.3 | 14.7 | 14.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 772.4 | 572.6 | 572.6 | |