| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 101 | — | — | — | — | |
| 1.3 | 1.3 | 0.2 | 3.0 | 5.0 | |
| 61.8 | 61.8 | 41.9 | 63.9 | 41.0 | |
| 161 | — | — | — | — | |
| 60.6 | 60.6 | 41.7 | 60.9 | 36.1 | |
| ₹17.62 | — | — | — | — | |
| 113 | 113 | 85.7 | 104 | 85.4 | |
| 54.8% | 54.8% | 48.9% | 61.4% | 48.0% | |
| 0.38× | — | — | — | — | |
| 0.60× | — | — | — | — | |
| 7.45× | — | — | — | — | |
| 7.71× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 267 | 248 | 246 | 269 | 272 | |
| 21.6 | 14.5 | 9.6 | 1.0 | 11.9 | |
| 20.9 | 13.8 | 9.1 | 0.5 | 11.5 | |
| — | −13.7 | 24.1 | −15.3 | 11.9 | |
| −14.5 | −14.5 | 23.9 | −18.2 | 10.3 | |
| — | −15.6 | 22.6 | −19.5 | 9.2 | |
| — | 0.8 | 0.2 | 2.8 | 1.6 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 100.6 | |
| - Cash, Equiv & ST Investments | 5.0 | 3.0 | 0.2 | 1.3 | 1.3 | |
| + Total Debt | 41.0 | 63.9 | 41.9 | 61.8 | 61.8 | |
| Enterprise Value | — | — | — | — | 161.2 | |
| Net Debt (memo) | 36.1 | 60.9 | 41.7 | 60.6 | 60.6 | |
| EV per Share | — | — | — | — | 17.62 | |
| Total Capital | 85.4 | 104.1 | 85.7 | 112.9 | 112.9 | |
| Total Debt/Total Capital | 48.05 | 61.37 | 48.95 | 54.79 | 54.79 | |
| Total Debt/EV | — | — | — | — | 0.38 | |
| EV/Sales | — | — | — | — | 0.60 | |
| EV/EBITDA | — | — | — | — | 7.45 | |
| EV/EBIT | — | — | — | — | 7.71 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 272.3 | 269.0 | 245.9 | 248.2 | 267.4 | |
| EBITDA | 11.9 | 1.0 | 9.6 | 14.5 | 21.6 | |
| EBIT | 11.5 | 0.5 | 9.1 | 13.8 | 20.9 | |
| Operating Cash Flow | 11.9 | -15.3 | 24.1 | -13.7 | — | |
| Free Cash Flow | 10.3 | -18.2 | 23.9 | -14.5 | -14.5 | |
| FCFF (free cash flow to the firm) | 9.2 | -19.5 | 22.6 | -15.6 | — | |
| Capital Expenditure | 1.6 | 2.8 | 0.2 | 0.8 | — | |