| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 267 | 248 | 246 | 269 | 272 | |
| 0.3 | 0.4 | 0.3 | 0.1 | 0.1 | |
| 268 | 249 | 246 | 269 | 272 | |
Expenses | |||||
| 239 | 245 | 184 | 262 | 297 | |
| −2.0 | −20.8 | 46.8 | 0.9 | −42.0 | |
| 4.1 | 4.0 | 3.2 | 3.0 | 3.3 | |
| 4.8 | 4.6 | 4.3 | 6.0 | 3.7 | |
| 0.7 | 0.7 | 0.5 | 0.5 | 0.4 | |
| 4.8 | 5.6 | 1.9 | 2.2 | 2.3 | |
| 251 | 239 | 241 | 275 | 265 | |
| 21.6 | 14.5 | 9.6 | 1.0 | 11.9 | |
| 20.9 | 13.8 | 9.1 | 0.5 | 11.5 | |
Profit | |||||
| 16.4 | 9.6 | 5.1 | −5.4 | 7.9 | |
| 16.4 | 9.6 | 5.1 | −5.4 | 7.9 | |
| 2.5 | 1.0 | 1.3 | 0.9 | 2.3 | |
| 1.7 | 1.4 | 0.3 | −2.1 | −0.1 | |
| 4.2 | 2.4 | 1.6 | −1.2 | 2.2 | |
| 12.2 | 7.2 | 3.5 | −4.2 | 5.7 | |
| 12.2 | 7.2 | 3.5 | −4.2 | 5.7 | |
| 0.1 | 0.1 | −0.0 | 0.0 | 0.0 | |
| 12.3 | 7.3 | 3.5 | −4.2 | 5.7 | |
| 12.2 | 7.2 | 3.5 | −4.2 | 5.7 | |
Per share | |||||
| ₹1.33 | ₹0.79 | ₹0.39 | −₹0.45 | ₹3.74 | |
| ₹1.33 | ₹0.79 | ₹0.39 | −₹0.45 | ₹3.74 | |
Other comprehensive income — detail | |||||
| — | 0.1 | −0.0 | — | — | |
| — | 0.1 | −0.0 | −0.0 | — | |
| — | 0.0 | −0.0 | — | — | |
| — | — | — | −0.0 | — | |
| — | 7.3 | 3.5 | −4.2 | 5.7 | |
Per share — as-filed variants | |||||
| ₹1.33 | ₹0.79 | ₹0.39 | −₹0.45 | ₹3.74 | |
| ₹1.33 | ₹0.79 | ₹0.39 | −₹0.45 | ₹3.74 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||||
| 30.5 | 24.2 | 14.7 | 6.2 | 17.5 | |
| 11.4% | 9.7% | 6.0% | 2.3% | 6.4% | |
Adjusted (ex-exceptional items) — derived | |||||
| 16.4 | 9.6 | 5.1 | −5.4 | 7.9 | |
| 12.2 | 7.2 | 3.5 | −4.2 | 5.7 | |
| ₹1.33 | ₹0.79 | ₹0.39 | −₹0.45 | ₹3.74 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 272.3 | 269.0 | 245.9 | 248.2 | 267.4 | |
| Other Income | 0.1 | 0.1 | 0.3 | 0.4 | 0.3 | |
| Total Income | 272.5 | 269.1 | 246.2 | 248.6 | 267.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 296.9 | 262.0 | 184.4 | 244.9 | 238.8 | |
| + Changes in Inventories | -42.0 | 0.9 | 46.8 | -20.8 | -2.0 | |
| + Employee Benefit Expense | 3.3 | 3.0 | 3.2 | 4.0 | 4.1 | |
| + Finance Costs | 3.7 | 6.0 | 4.3 | 4.6 | 4.8 | |
| + Depreciation & Amortisation | 0.4 | 0.5 | 0.5 | 0.7 | 0.7 | |
| + Other Expenses | 2.3 | 2.2 | 1.9 | 5.6 | 4.8 | |
| Total Expenses | 264.6 | 274.5 | 241.1 | 239.0 | 251.3 | |
| EBITDA | 11.9 | 1.0 | 9.6 | 14.5 | 21.6 | |
| EBIT | 11.5 | 0.5 | 9.1 | 13.8 | 20.9 | |
| Profit | ||||||
| PBT before Exceptional Items | 7.9 | -5.4 | 5.1 | 9.6 | 16.4 | |
| Pretax Income | 7.9 | -5.4 | 5.1 | 9.6 | 16.4 | |
| + Current Tax | 2.3 | 0.9 | 1.3 | 1.0 | 2.5 | |
| + Deferred Tax | -0.1 | -2.1 | 0.3 | 1.4 | 1.7 | |
| Tax Expense | 2.2 | -1.2 | 1.6 | 2.4 | 4.2 | |
| Net Income | 5.7 | -4.2 | 3.5 | 7.2 | 12.2 | |
| + Net Income — Continuing Ops | 5.7 | -4.2 | 3.5 | 7.2 | 12.2 | |
| + Other Comprehensive Income | 0.0 | 0.0 | -0.0 | 0.1 | 0.1 | |
| Total Comprehensive Income | 5.7 | -4.2 | 3.5 | 7.3 | 12.3 | |
| Net Income to Common | 5.7 | -4.2 | 3.5 | 7.2 | 12.2 | |
| Per Share | ||||||
| Basic EPS | 3.74 | -0.45 | 0.39 | 0.79 | 1.33 | |
| Diluted EPS | 3.74 | -0.45 | 0.39 | 0.79 | 1.33 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | 0.1 | — | |
| + Items NOT to be Reclassified to P&L | — | -0.0 | -0.0 | 0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | -0.0 | 0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | — | -0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 5.7 | -4.2 | 3.5 | 7.3 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 3.74 | -0.45 | 0.39 | 0.79 | 1.33 | |
| Diluted EPS — Continuing Operations | 3.74 | -0.45 | 0.39 | 0.79 | 1.33 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 17.5 | 6.2 | 14.7 | 24.2 | 30.5 | |
| Gross Margin % | 6.42 | 2.29 | 5.98 | 9.75 | 11.42 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 7.9 | -5.4 | 5.1 | 9.6 | 16.4 | |
| Net Income Adj (tax-effected) | 5.7 | -4.2 | 3.5 | 7.2 | 12.2 | |
| EPS Adj | 3.74 | -0.45 | 0.39 | 0.79 | 1.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 15.2 | 18.3 | 18.3 | 18.3 | 18.3 | |