| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 160 | — | — | |
| 0.9 | 0.9 | 2.8 | |
| 43.9 | 43.9 | 42.5 | |
| 230 | 230 | 200 | |
| 433 | — | — | |
| 229 | 229 | 198 | |
| ₹53.08 | — | — | |
| 578 | 578 | 536 | |
| 39.7% | 39.7% | 37.4% | |
| 0.53× | — | — | |
| 0.74× | — | — | |
| 13.18× | — | — | |
| 16.79× | — | — | |
Reference items — trailing FY values | |||
| 583 | 574 | 579 | |
| 32.9 | 38.0 | 57.7 | |
| 25.8 | 30.8 | 49.9 | |
| — | −6.7 | −39.8 | |
| −19.1 | −19.1 | −43.7 | |
| — | −25.2 | −49.7 | |
| — | 12.4 | 3.9 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 160.0 | |
| - Cash, Equiv & ST Investments | 2.8 | 0.9 | 0.9 | |
| + Minority Interest | 42.5 | 43.9 | 43.9 | |
| + Total Debt | 200.4 | 229.9 | 229.9 | |
| Enterprise Value | — | — | 432.9 | |
| Net Debt (memo) | 197.5 | 229.0 | 229.0 | |
| EV per Share | — | — | 53.08 | |
| Total Capital | 535.9 | 578.4 | 578.4 | |
| Total Debt/Total Capital | 37.38 | 39.75 | 39.75 | |
| Total Debt/EV | — | — | 0.53 | |
| EV/Sales | — | — | 0.74 | |
| EV/EBITDA | — | — | 13.18 | |
| EV/EBIT | — | — | 16.79 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 579.4 | 573.7 | 582.7 | |
| EBITDA | 57.7 | 38.0 | 32.9 | |
| EBIT | 49.9 | 30.8 | 25.8 | |
| Operating Cash Flow | -39.8 | -6.7 | — | |
| Free Cash Flow | -43.7 | -19.1 | -19.1 | |
| FCFF (free cash flow to the firm) | -49.7 | -25.2 | — | |
| Capital Expenditure | 3.9 | 12.4 | — | |