| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | ||
|---|---|---|
| 74.8 | 84.1 | |
| 1.8 | 2.0 | |
| 1.6 | 1.5 | |
| 12.0 | 8.2 | |
| 13.6 | 9.6 | |
| 20.0 | 0.0 | |
| 110 | 95.7 | |
Current assets | ||
| 333 | 309 | |
| 92.7 | 105 | |
| 0.9 | 2.8 | |
| 0.2 | 3.4 | |
| 0.0 | 34.0 | |
| 3.0 | 41.2 | |
| 96.8 | 186 | |
| 86.8 | 0.0 | |
| 517 | 495 | |
| 627 | 591 | |
Equity | ||
| 81.6 | 81.6 | |
| 223 | 212 | |
| 305 | 293 | |
| 43.9 | 42.5 | |
| 348 | 336 | |
Liabilities | ||
| 10.7 | 8.9 | |
| 1.8 | — | |
| 12.5 | 8.9 | |
| 3.9 | 3.5 | |
| 4.2 | 4.0 | |
| — | 1.8 | |
| 20.6 | 18.2 | |
| 219 | 191 | |
| 28.0 | 33.0 | |
| 0.0 | 0.9 | |
| 247 | 225 | |
| 2.1 | 1.8 | |
| 1.6 | 5.0 | |
| 7.1 | 4.9 | |
| 258 | 237 | |
| 279 | 255 | |
| 627 | 591 | |
Trade payables — MSME split | ||
| 2.1 | 1.9 | |
| 25.9 | 31.1 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 84.1 | 74.8 | 74.8 | |
| + Other Intangibles | 2.0 | 1.8 | 1.8 | |
| + Non-current Investments | 1.5 | 1.6 | 1.6 | |
| + Other Non-current Financial Assets | 8.2 | 12.0 | 12.0 | |
| Non-current Financial Assets | 9.6 | 13.6 | 13.6 | |
| + Other Non-current Assets | 0.0 | 20.0 | 20.0 | |
| Total Non-current Assets | 95.7 | 110.2 | 110.2 | |
| Current Assets | ||||
| + Inventories | 308.8 | 333.2 | 333.2 | |
| + Trade Receivables | 104.8 | 92.7 | 92.7 | |
| + Cash & Cash Equivalents | 2.8 | 0.9 | 0.9 | |
| + Other Bank Balances | 3.4 | 0.2 | 0.2 | |
| + Short-term Loans | 34.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 41.2 | 3.0 | 3.0 | |
| Current Financial Assets | 186.3 | 96.8 | 96.8 | |
| + Other Current Assets | 0.0 | 86.8 | 86.8 | |
| Total Current Assets | 495.0 | 516.8 | 516.8 | |
| Total Assets | 590.8 | 627.0 | 627.0 | |
| Equity | ||||
| + Equity Share Capital | 81.6 | 81.6 | 81.6 | |
| + Other Equity / Reserves | 211.5 | 223.0 | 223.0 | |
| Equity — Owners of Parent | 293.1 | 304.6 | 304.6 | |
| + Minority Interest | 42.5 | 43.9 | 43.9 | |
| Total Equity | 335.6 | 348.5 | 348.5 | |
| Liabilities | ||||
| + Borrowings — Non-current | 8.9 | 10.7 | 10.7 | |
| + Other Non-current Financial Liab | — | 1.8 | 1.8 | |
| Non-current Financial Liabilities | 8.9 | 12.5 | 12.5 | |
| + Provisions — Non-current | 3.5 | 3.9 | 3.9 | |
| + Deferred Tax Liabilities | 4.0 | 4.2 | 4.2 | |
| + Other Non-current Liabilities | 1.8 | — | — | |
| Non-current Liabilities | 18.2 | 20.6 | 20.6 | |
| + Borrowings — Current | 191.4 | 219.2 | 219.2 | |
| + Trade Payables | 33.0 | 28.0 | 28.0 | |
| + Other Current Financial Liab | 0.9 | 0.0 | 0.0 | |
| Current Financial Liabilities | 225.3 | 247.2 | 247.2 | |
| + Provisions — Current | 1.8 | 2.1 | 2.1 | |
| + Current Tax Liabilities | 5.0 | 1.6 | 1.6 | |
| + Other Current Liabilities | 4.9 | 7.1 | 7.1 | |
| Current Liabilities | 237.0 | 258.0 | 258.0 | |
| Total Liabilities | 255.2 | 278.5 | 278.5 | |
| Total Equity & Liabilities | 590.8 | 627.0 | 627.0 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 1.9 | 2.1 | 2.1 | |
| + Dues to Other Creditors — Current | 31.1 | 25.9 | 25.9 | |