In ₹ Crore except Per Share Latest Annual	BALAJEE FY26	AERONEU FY26	WORTHPERI FY26	AMDIND FY26	Peer Average
Valuation — at last close
P/E	◆ 14.53×	107.01×	16.75×	—	61.88× -77%
P/B	◆ 0.53×	1.78×	1.30×	0.56×	1.22× -57%
EV/EBITDA	11.39×	55.60×	◆ 8.08×	9.96×	24.55× -54%
Market Cap	₹160 Cr	₹188 Cr	₹245 Cr	₹85.5 Cr	₹173 Cr -7%
Growth
Revenue CAGR 3Y	—	◆ 10.63%	0.82%	—	5.73%
Revenue CAGR 5Y	—	—	7.07%	—	7.07%
Net Income CAGR 3Y	—	-22.49%	◆ -3.57%	—	-13.03%
Revenue YoY (latest Q)	11.28%	3.54%	◆ 14.52%	—	9.03% +25%
Net Income YoY (latest Q)	◆ -41.04%	-466.35%	-63.93%	—	-265.14% +85%
Profitability
EBITDA Margin	6.62%	2.71%	◆ 10.88%	5.22%	6.27% +6%
Net Income Margin	2.15%	1.36%	◆ 6.08%	-1.54%	1.97% +9%
Return on Common Equity	3.68%	1.75%	◆ 10.24%	-2.80%	3.06% +20%
Return on Capital Employed	8.52%	0.55%	◆ 11.77%	-0.36%	3.99% +114%
Return on Assets	2.02%	1.29%	◆ 7.30%	-1.33%	2.42% -17%
Credit & Quality
Total Debt/Equity	0.66×	0.23×	◆ 0.20×	0.49×	0.31× +115%
Interest Coverage	1.45×	0.23×	◆ 15.84×	-0.07×	5.33× -73%
Scale — latest FY
Revenue / Total Income	₹574 Cr	₹129 Cr	₹305 Cr	₹282 Cr	₹239 Cr +140%
Net Income	₹12.3 Cr	₹1.8 Cr	₹18.5 Cr	−₹4.3 Cr	₹5.3 Cr +132%
Total Assets	₹627 Cr	₹145 Cr	₹278 Cr	₹329 Cr	₹251 Cr +150%
EPS	₹1.35	₹0.68	₹9.29	₹-2.26	₹2.57 -47%
Book Value per Share	₹37.34	₹40.78	₹119.4	₹79.77	₹79.98 -53%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.