In ₹ Crore except Per Share Latest Annual | BALAJEE FY26 | AERONEU FY26 | WORTHPERI FY26 | AMDIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 19.05× | 102.94× | ◆ 16.15× | 84.85× | 84.85× -78% | |
| P/B | ◆ 0.60× | 1.72× | 1.15× | 0.70× | 1.15× -48% | |
| EV/EBITDA | 11.55× | 53.79× | ◆ 8.24× | 12.00× | 12.00× -4% | |
| Market Cap | ₹210 Cr | ₹181 Cr | ₹236 Cr | ₹107 Cr | ₹181 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 10.63% | 0.82% | — | 5.73% | |
| Revenue CAGR 5Y | — | — | 7.07% | — | 7.07% | |
| Net Income CAGR 3Y | — | -22.49% | ◆ -3.57% | — | -13.03% | |
| Revenue YoY (latest Q) | ◆ 11.28% | -4.92% | 7.58% | — | 1.33% +748% | |
| Net Income YoY (latest Q) | -41.04% | -89.62% | ◆ 21.16% | — | -34.23% -20% | |
| Profitability | ||||||
| EBITDA Margin | 6.62% | 2.71% | ◆ 10.88% | 5.22% | 5.22% +27% | |
| Net Income Margin | 2.15% | 1.36% | ◆ 6.08% | -1.54% | 1.36% +58% | |
| Return on Common Equity | 3.16% | 1.60% | ◆ 9.05% | -2.84% | 1.60% +98% | |
| Return on Capital Employed | 8.35% | 0.51% | ◆ 10.85% | -0.36% | 0.51% +1537% | |
| Return on Assets | 1.96% | 1.21% | ◆ 6.66% | -1.32% | 1.21% +62% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.66× | 0.23× | ◆ 0.20× | 0.49× | 0.23× +187% | |
| Interest Coverage | 1.45× | 0.23× | ◆ 15.84× | -0.07× | 0.23× +530% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹574 Cr | ₹129 Cr | ₹305 Cr | ₹282 Cr | ₹282 Cr +103% | |
| Net Income | ₹12.3 Cr | ₹1.8 Cr | ₹18.5 Cr | −₹4.3 Cr | ₹1.8 Cr +603% | |
| Total Assets | ₹627 Cr | ₹145 Cr | ₹278 Cr | ₹329 Cr | ₹278 Cr +125% | |
| EPS | ₹1.35 | ₹0.68 | ₹9.29 | ₹0.66 | ₹0.68 +99% | |
| Book Value per Share | ₹42.72 | ₹40.78 | ₹129.92 | ₹79.77 | ₹79.77 -46% | |