| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 809 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 0.5 | 3.7 | 49.2 | 13.4 | 12.7 | ||
| 513 | 513 | 110 | 0.0 | 0.0 | ||
| 1,322 | — | — | — | — | ||
| 513 | 510 | 60.7 | −13.4 | −12.7 | ||
| ₹89.38 | — | — | — | — | ||
| 855 | 879 | 474 | 382 | 325 | ||
| 60.1% | 58.4% | 23.2% | 0.0% | 0.0% | ||
| 0.39× | — | — | — | — | ||
| 1.31× | — | — | — | — | ||
| 24.13× | — | — | — | — | ||
| 78.47× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,008 | 749 | 725 | 792 | 727 | ||
| 54.8 | 70.5 | 57.2 | 146 | 101 | ||
| 16.8 | 39.3 | 27.5 | 111 | 65.8 | ||
| — | −411 | 135 | 95.7 | 86.3 | ||
| −490 | −490 | −48.3 | 36.8 | 65.6 | ||
| — | −492 | −48.7 | 36.4 | 65.4 | ||
| — | 79.4 | 183 | 58.9 | 20.7 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 808.8 | |
| - Cash, Equiv & ST Investments | 12.7 | 13.4 | 49.2 | 3.7 | 0.5 | |
| + Total Debt | 0.0 | 0.0 | 109.8 | 513.3 | 513.3 | |
| Enterprise Value | — | — | — | — | 1,321.6 | |
| Net Debt (memo) | -12.7 | -13.4 | 60.7 | 509.6 | 512.8 | |
| EV per Share | — | — | — | — | 89.38 | |
| Total Capital | 325.0 | 381.6 | 473.8 | 879.0 | 854.6 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 23.18 | 58.39 | 60.06 | |
| Total Debt/EV | — | — | — | — | 0.39 | |
| EV/Sales | — | — | — | — | 1.31 | |
| EV/EBITDA | — | — | — | — | 24.13 | |
| EV/EBIT | — | — | — | — | 78.47 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 726.7 | 792.1 | 725.2 | 749.1 | 1,008.4 | |
| EBITDA | 101.0 | 145.6 | 57.2 | 70.5 | 54.8 | |
| EBIT | 65.8 | 111.0 | 27.5 | 39.3 | 16.8 | |
| Operating Cash Flow | 86.3 | 95.7 | 135.0 | -410.9 | — | |
| Free Cash Flow | 65.6 | 36.8 | -48.3 | -490.3 | -490.3 | |
| FCFF (free cash flow to the firm) | 65.4 | 36.4 | -48.7 | -492.3 | — | |
| Capital Expenditure | 20.7 | 58.9 | 183.3 | 79.4 | — | |