In ₹ Crore except Per Share Latest Annual	SHREDIGCEM FY26	NCLIND FY26	DECCANCE FY26	VISAKAIND FY26	Peer Average
Valuation — at last close
P/E	31.11×	◆ 7.45×	22.99×	7.98×	12.81× +143%
P/B	2.12×	◆ 0.77×	0.88×	0.82×	0.82× +158%
EV/EBITDA	18.23×	◆ 5.03×	17.21×	6.86×	9.70× +88%
Market Cap	₹777 Cr	₹728 Cr	₹657 Cr	₹681 Cr	₹689 Cr +13%
Growth
Revenue CAGR 3Y	◆ 1.02%	-4.05%	—	0.49%	-1.78% +157%
Revenue CAGR 5Y	◆ 8.30%	0.55%	—	7.91%	4.23% +96%
Net Income CAGR 3Y	-24.52%	◆ 29.14%	—	16.79%	22.96% -207%
Revenue YoY (latest Q)	◆ 73.11%	1.54%	45.68%	16.72%	21.31% +243%
Net Income YoY (latest Q)	-259.20%	-14.26%	-148.13%	◆ 1.03%	-53.79% -382%
Profitability
EBITDA Margin	9.42%	◆ 13.36%	12.06%	8.31%	11.24% -16%
Net Income Margin	3.33%	◆ 6.71%	4.50%	5.09%	5.43% -39%
Return on Common Equity	6.84%	10.61%	3.88%	◆ 10.86%	8.45% -19%
Return on Capital Employed	5.97%	◆ 10.74%	3.03%	7.87%	7.21% -17%
Return on Assets	2.85%	5.95%	1.71%	◆ 6.16%	4.61% -38%
Credit & Quality
Total Debt/Equity	1.40×	◆ 0.25×	1.00×	0.37×	0.54× +159%
Interest Coverage	4.11×	◆ 7.07×	1.50×	2.25×	3.61× +14%
Scale — latest FY
Revenue / Total Income	₹749 Cr	₹1,422 Cr	₹636 Cr	₹1,678 Cr	₹1,245 Cr -40%
Net Income	₹25 Cr	₹95.4 Cr	₹28.6 Cr	₹85.4 Cr	₹69.8 Cr -64%
Total Assets	₹1,058 Cr	₹1,574 Cr	₹1,711 Cr	₹1,349 Cr	₹1,545 Cr -31%
EPS	₹1.69	₹21.62	₹20.4	₹9.88	₹17.3 -90%
Book Value per Share	₹24.74	₹207.86	₹535.9	₹95.7	₹279.82 -91%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.