| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 380 | 392 | 152 | 159 | 170 | ||
| 4.1 | 4.2 | 211 | 34.5 | 3.3 | ||
| 17.6 | 13.7 | 11.7 | 11.5 | 11.8 | ||
| 9.5 | 10.9 | 4.4 | 4.4 | 4.0 | ||
| 2.6 | 2.5 | 2.3 | 2.1 | 0.0 | ||
| 0.2 | 48.6 | 1.0 | 21.6 | 5.5 | ||
| 2.8 | 51.1 | 3.3 | 23.7 | 5.5 | ||
| 0.0 | — | 0.0 | 0.3 | 0.0 | ||
| 40.3 | — | 23.8 | 26.7 | 16.5 | ||
| 454 | 472 | 406 | 260 | 211 | ||
Current assets | ||||||
| 141 | 111 | 110 | 133 | 115 | ||
| 77.2 | 37.2 | 18.0 | 32.1 | 21.7 | ||
| 0.5 | 3.7 | 49.2 | 13.4 | 12.7 | ||
| 15.5 | 1.1 | 1.2 | 0.9 | 95.3 | ||
| 0.5 | 0.5 | 0.6 | 0.6 | 0.5 | ||
| 435 | 429 | 99.5 | 87.7 | 3.6 | ||
| 529 | 472 | 168 | 135 | 134 | ||
| 20.2 | — | 10.1 | 6.7 | 8.4 | ||
| 690 | 586 | 289 | 275 | 258 | ||
| 1,144 | 1,058 | 695 | 535 | 468 | ||
Equity | ||||||
| 148 | 148 | 148 | 147 | 145 | ||
| 193 | 218 | 216 | 234 | 180 | ||
| 341 | 366 | 364 | 382 | 325 | ||
| 341 | 366 | 364 | 382 | 325 | ||
Liabilities | ||||||
| 443 | 458 | 95.2 | 0.0 | 0.0 | ||
| 0.5 | 0.4 | 0.2 | 0.0 | 0.0 | ||
| 443 | 458 | 95.4 | 0.0 | 0.0 | ||
| 12.3 | 12.5 | 9.3 | 10.3 | 11.8 | ||
| 6.8 | 8.3 | 3.6 | 5.3 | 6.7 | ||
| 462 | 479 | 108 | 15.6 | 18.6 | ||
| 35.5 | 55.5 | 14.6 | 0.0 | 0.0 | ||
| 184 | 89.5 | 131 | 66.6 | 62.8 | ||
| 100 | 48.9 | 56.9 | 40.3 | 35.6 | ||
| 320 | 194 | 202 | 107 | 98.4 | ||
| 11.5 | 11.8 | 11.6 | 5.3 | 4.8 | ||
| — | — | 0.6 | 1.5 | 1.3 | ||
| 8.8 | 8.0 | 8.1 | 24.2 | 20.3 | ||
| 340 | 214 | 223 | 138 | 125 | ||
| 802 | 693 | 331 | 153 | 143 | ||
| 1,144 | 1,058 | 695 | 535 | 468 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 3.7 | 0.3 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 11.0 | 12.7 | 2.8 | — | — | ||
| 173 | 76.8 | 128 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 169.6 | 159.3 | 151.6 | 392.4 | 379.8 | |
| + Capital Work-in-Progress | 3.3 | 34.5 | 211.5 | 4.2 | 4.1 | |
| + Other Intangibles | 11.8 | 11.5 | 11.7 | 13.7 | 17.6 | |
| + Intangibles under Development | 4.0 | 4.4 | 4.4 | 10.9 | 9.5 | |
| + Non-current Investments | 0.0 | 2.1 | 2.3 | 2.5 | 2.6 | |
| + Other Non-current Financial Assets | 5.5 | 21.6 | 1.0 | 48.6 | 0.2 | |
| Non-current Financial Assets | 5.5 | 23.7 | 3.3 | 51.1 | 2.8 | |
| + Deferred Tax Assets | 0.0 | 0.3 | 0.0 | — | 0.0 | |
| + Other Non-current Assets | 16.5 | 26.7 | 23.8 | — | 40.3 | |
| Total Non-current Assets | 210.7 | 260.4 | 406.2 | 472.4 | 454.0 | |
| Current Assets | ||||||
| + Inventories | 115.4 | 133.3 | 109.8 | 110.6 | 140.6 | |
| + Trade Receivables | 21.7 | 32.1 | 18.0 | 37.2 | 77.2 | |
| + Cash & Cash Equivalents | 12.7 | 13.4 | 49.2 | 3.7 | 0.5 | |
| + Other Bank Balances | 95.3 | 0.9 | 1.2 | 1.1 | 15.5 | |
| + Short-term Loans | 0.5 | 0.6 | 0.6 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 3.6 | 87.7 | 99.5 | 429.3 | 435.1 | |
| Current Financial Assets | 133.8 | 134.6 | 168.4 | 471.8 | 528.8 | |
| + Other Current Assets | 8.4 | 6.7 | 10.1 | — | 20.2 | |
| Total Current Assets | 257.6 | 274.6 | 288.7 | 586.1 | 689.7 | |
| Total Assets | 468.3 | 535.0 | 694.9 | 1,058.5 | 1,143.7 | |
| Equity | ||||||
| + Equity Share Capital | 145.2 | 147.4 | 147.8 | 147.9 | 147.9 | |
| + Other Equity / Reserves | 179.8 | 234.1 | 216.2 | 217.9 | 193.4 | |
| Equity — Owners of Parent | 325.0 | 381.6 | 364.0 | 365.8 | 341.4 | |
| Total Equity | 325.0 | 381.6 | 364.0 | 365.8 | 341.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 0.0 | 0.0 | 95.2 | 457.7 | 442.6 | |
| + Other Non-current Financial Liab | 0.0 | 0.0 | 0.2 | 0.4 | 0.5 | |
| Non-current Financial Liabilities | 0.0 | 0.0 | 95.4 | 458.2 | 443.1 | |
| + Provisions — Non-current | 11.8 | 10.3 | 9.3 | 12.5 | 12.3 | |
| + Deferred Tax Liabilities | 6.7 | 5.3 | 3.6 | 8.3 | 6.8 | |
| Non-current Liabilities | 18.6 | 15.6 | 108.3 | 479.0 | 462.1 | |
| + Borrowings — Current | 0.0 | 0.0 | 14.6 | 55.5 | 35.5 | |
| + Trade Payables | 62.8 | 66.6 | 130.8 | 89.5 | 184.2 | |
| + Other Current Financial Liab | 35.6 | 40.3 | 56.9 | 48.9 | 100.3 | |
| Current Financial Liabilities | 98.4 | 106.9 | 202.3 | 194.0 | 319.9 | |
| + Provisions — Current | 4.8 | 5.3 | 11.6 | 11.8 | 11.5 | |
| + Current Tax Liabilities | 1.3 | 1.5 | 0.6 | — | — | |
| + Other Current Liabilities | 20.3 | 24.2 | 8.1 | 8.0 | 8.8 | |
| Current Liabilities | 124.8 | 137.9 | 222.7 | 213.8 | 340.2 | |
| Total Liabilities | 143.3 | 153.4 | 331.0 | 692.7 | 802.4 | |
| Total Equity & Liabilities | 468.3 | 535.0 | 694.9 | 1,058.5 | 1,143.7 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | 0.0 | 0.3 | 3.7 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.8 | 12.7 | 11.0 | |
| + Dues to Other Creditors — Current | — | — | 128.0 | 76.8 | 173.1 | |