Shiva Texyarn enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


225	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6.9	6.9	0.9	1.7	0.7
69.8	69.8	99.5	95.7	94.4
287	—	—	—	—
62.9	62.9	98.6	94.0	93.7
₹221.79	—	—	—	—

215	215	235	219	229
32.5%	32.5%	42.3%	43.7%	41.3%
0.24×	—	—	—	—

0.85×	—	—	—	—
8.90×	—	—	—	—
15.82×	—	—	—	—
6.30×	—	—	—	—
338	341	323	335	—
32.3	34.1	33.9	7.5	—
18.2	19.6	19.5	−7.3	—
—	49.8	13.3	3.8	—
45.7	45.7	8.9	−3.1	—
—	42.9	8.9	−5.5	—
—	4.1	4.4	6.9	—

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

SHIVATEX₹173.27

Shiva Texyarn Limited

· Textiles

₹ CrorePeersMARALOVER SOMATEX RNBDENIMS MODTHREAD TTL VARDMNPOLY VGL AXITAMcap ₹225 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	224.6
- Cash, Equiv & ST Investments	0.7	1.7	0.9	6.9	6.9
+ Total Debt	94.4	95.7	99.5	69.8	69.8
Enterprise Value	—	—	—	—	287.5
Net Debt (memo)	93.7	94.0	98.6	62.9	62.9
EV per Share	—	—	—	—	221.79

Total Capital	228.6	218.9	235.2	215.1	215.1
Total Debt/Total Capital	41.32	43.73	42.31	32.47	32.47
Total Debt/EV	—	—	—	—	0.24

EV/Sales	—	—	—	—	0.85
EV/EBITDA	—	—	—	—	8.90
EV/EBIT	—	—	—	—	15.82
EV/Free Cash Flow	—	—	—	—	6.30
Reference Items — Trailing FY Values
Sales	—	335.3	322.7	340.5	338.2
EBITDA	—	7.5	33.9	34.1	32.3
EBIT	—	-7.3	19.5	19.6	18.2
Operating Cash Flow	—	3.8	13.3	49.8	—
Free Cash Flow	—	-3.1	8.9	45.7	45.7
FCFF (free cash flow to the firm)	—	-5.5	8.9	42.9	—
Capital Expenditure	—	6.9	4.4	4.1	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.