In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 172.0 | 162.8 | 144.6 | 144.6 | |
| + Capital Work-in-Progress | 0.0 | 0.6 | 0.0 | 0.0 | |
| + Investment Property | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Non-current Investments | 2.1 | 2.4 | 2.9 | 2.9 | |
| + Other Non-current Financial Assets | 4.4 | 7.3 | 6.2 | 6.2 | |
| Non-current Financial Assets | 6.6 | 9.7 | 9.1 | 9.1 | |
| + Other Non-current Assets | 10.0 | 8.0 | 4.4 | 4.4 | |
| Total Non-current Assets | 188.7 | 181.3 | 158.3 | 158.3 | |
| Current Assets | |||||
| + Inventories | 56.0 | 73.8 | 61.1 | 61.1 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables | 32.4 | 40.4 | 33.6 | 33.6 | |
| + Cash & Cash Equivalents | 1.7 | 0.9 | 6.9 | 6.9 | |
| + Other Bank Balances | 2.7 | 1.8 | 4.2 | 4.2 | |
| + Short-term Loans | 0.2 | 0.2 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 0.3 | 0.5 | 0.7 | 0.7 | |
| Current Financial Assets | 37.3 | 43.9 | 46.0 | 46.0 | |
| + Other Current Assets | 7.2 | 5.1 | 5.6 | 5.6 | |
| Total Current Assets | 100.5 | 122.8 | 112.7 | 112.7 | |
| Total Assets | 289.2 | 304.1 | 271.0 | 271.0 | |
| Equity | |||||
| + Equity Share Capital | 13.0 | 13.0 | 13.0 | 13.0 | |
| + Other Equity / Reserves | 110.2 | 122.7 | 132.3 | 132.3 | |
| Equity — Owners of Parent | 123.2 | 135.7 | 145.3 | 145.3 | |
| Total Equity | 123.2 | 135.7 | 145.3 | 145.3 | |
| Liabilities | |||||
| + Borrowings — Non-current | 30.0 | 26.8 | 18.3 | 18.3 | |
| + Other Non-current Financial Liab | 0.3 | 0.3 | 0.2 | 0.2 | |
| Non-current Financial Liabilities | 30.2 | 27.0 | 18.5 | 18.5 | |
| + Provisions — Non-current | 0.5 | 0.3 | 0.4 | 0.4 | |
| + Deferred Tax Liabilities | 25.1 | 22.9 | 21.5 | 21.5 | |
| + Other Non-current Liabilities | 6.9 | 3.8 | 1.1 | 1.1 | |
| Non-current Liabilities | 62.7 | 54.0 | 41.5 | 41.5 | |
| + Borrowings — Current | 65.7 | 72.7 | 51.6 | 51.6 | |
| + Trade Payables | 20.4 | 23.6 | 10.9 | 10.9 | |
| + Other Current Financial Liab | 12.0 | 13.4 | 13.8 | 13.8 | |
| Current Financial Liabilities | 98.1 | 109.8 | 76.2 | 76.2 | |
| + Provisions — Current | 1.1 | 1.2 | 1.0 | 1.0 | |
| + Current Tax Liabilities | 0.0 | — | 1.5 | 1.5 | |
| + Other Current Liabilities | 4.1 | 3.4 | 5.6 | 5.6 | |
| Current Liabilities | 103.3 | 114.4 | 84.3 | 84.3 | |
| Total Liabilities | 166.0 | 168.4 | 125.7 | 125.7 | |
| Total Equity & Liabilities | 289.2 | 304.1 | 271.0 | 271.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 4.5 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | 19.2 | 9.4 | 9.4 | |