In ₹ Crore except Per Share Latest Annual | SHIVATEX FY26 | MARALOVER FY26 | SOMATEX FY26 | RNBDENIMS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 23.22× | 79.94× | 28.32× | ◆ 3.90× | 28.32× -18% | |
| P/B | 1.63× | 2.37× | 1.66× | ◆ 0.39× | 1.66× -2% | |
| EV/EBITDA | 8.81× | 12.41× | ◆ -190.66× | 3.51× | 3.51× +151% | |
| Market Cap | ₹237 Cr | ₹262 Cr | ₹279 Cr | ₹97.3 Cr | ₹262 Cr -10% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -1.48% | ◆ 149.62% | — | 74.07% | |
| Revenue CAGR 5Y | — | 9.19% | ◆ 44.52% | — | 26.86% | |
| Net Income CAGR 3Y | — | — | -60.99% | — | -60.99% | |
| Revenue YoY (latest Q) | -3.11% | 16.73% | ◆ 1284.88% | — | 650.81% -100% | |
| Net Income YoY (latest Q) | -24.39% | ◆ 147.58% | -23.97% | — | 61.81% -139% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 10.00% | 4.94% | -1.81% | 8.65% | 4.94% +102% | |
| Net Income Margin | 3.00% | 0.33% | ◆ 12.14% | 5.31% | 5.31% -44% | |
| Return on Common Equity | 7.03% | 2.95% | 5.86% | ◆ 9.82% | 5.86% +20% | |
| Return on Capital Employed | ◆ 10.48% | 4.95% | -1.04% | 8.27% | 4.95% +112% | |
| Return on Assets | 3.77% | 0.47% | 4.29% | ◆ 6.95% | 4.29% -12% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.48× | 3.08× | ◆ 0.00× | 0.29× | 0.29× +66% | |
| Interest Coverage | 1.66× | 0.42× | -15.82× | ◆ 3.11× | 0.42× +295% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹341 Cr | ₹981 Cr | ₹80.9 Cr | ₹466 Cr | ₹466 Cr -27% | |
| Net Income | ₹10.2 Cr | ₹3.3 Cr | ₹9.8 Cr | ₹24.8 Cr | ₹9.8 Cr +4% | |
| Total Assets | ₹271 Cr | ₹690 Cr | ₹229 Cr | ₹356 Cr | ₹356 Cr -24% | |
| EPS | ₹7.88 | ₹0.79 | ₹2.98 | ₹2.77 | ₹2.77 +184% | |
| Book Value per Share | ₹112.06 | ₹26.68 | ₹50.76 | ₹28.02 | ₹28.02 +300% | |