In ₹ Crore except Per Share Latest Annual	SHIVATEX FY26	MARALOVER FY26	SOMATEX FY26	RNBDENIMS FY26	Peer Average
Valuation — at last close
P/E	21.99×	76.84×	23.51×	◆ 3.02×	34.45× -36%
P/B	1.55×	2.28×	1.38×	◆ 0.38×	1.34× +15%
EV/EBITDA	8.32×	12.09×	◆ -158.24×	4.23×	-47.30× +118%
Market Cap	₹225 Cr	₹252 Cr	₹231 Cr	₹75.3 Cr	₹186 Cr +21%
Growth
Revenue CAGR 3Y	—	-1.48%	◆ 149.62%	—	74.07%
Revenue CAGR 5Y	—	9.19%	◆ 44.52%	—	26.86%
Net Income CAGR 3Y	—	—	-60.99%	—	-60.99%
Revenue YoY (latest Q)	-3.11%	20.67%	◆ 1284.88%	—	652.78% -100%
Net Income YoY (latest Q)	-24.39%	◆ 351.45%	-23.97%	—	163.74% -115%
Profitability
EBITDA Margin	◆ 10.00%	4.94%	-1.81%	8.65%	3.93% +155%
Net Income Margin	3.00%	0.33%	◆ 12.14%	5.31%	5.93% -49%
Return on Common Equity	7.27%	2.97%	6.03%	◆ 12.37%	7.12% +2%
Return on Capital Employed	◆ 10.40%	4.83%	-1.06%	8.27%	4.01% +159%
Return on Assets	3.55%	0.46%	5.03%	◆ 6.95%	4.15% -14%
Credit & Quality
Total Debt/Equity	0.48×	3.08×	◆ 0.00×	0.29×	1.12× -57%
Interest Coverage	1.66×	0.42×	-15.82×	◆ 3.11×	-4.10× +141%
Scale — latest FY
Revenue / Total Income	₹341 Cr	₹981 Cr	₹80.9 Cr	₹466 Cr	₹509 Cr -33%
Net Income	₹10.2 Cr	₹3.3 Cr	₹9.8 Cr	₹24.8 Cr	₹12.6 Cr -19%
Total Assets	₹271 Cr	₹690 Cr	₹229 Cr	₹356 Cr	₹425 Cr -36%
EPS	₹7.88	₹0.79	₹2.98	₹2.77	₹2.18 +261%
Book Value per Share	₹112.06	₹26.68	₹50.76	₹22.24	₹33.23 +237%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.