Shiva Mills enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


50.5	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
4.0	4.0	0.3	0.5	10.9
0.0	0.0	9.9	10.3	0.0
46.5	—	—	—	—
−4.0	−4.0	9.6	9.8	−10.9
₹53.85	—	—	—	—

92.5	92.5	102	106	99.9
0.0%	0.0%	9.7%	9.7%	0.0%

0.33×	—	—	—	—
5.09×	—	—	—	—
21.02×	—	—	—	—
3.51×	—	—	—	—
140	139	169	158	159
9.1	5.7	2.1	2.7	−1.8
2.2	−1.3	−4.6	−4.1	−7.8
—	16.2	4.1	−17.3	27.4
13.3	13.3	0.9	−20.2	18.7
—	13.0	0.7	−20.3	18.7
—	3.0	3.2	2.8	8.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHIVAMILLS₹58.44

Shiva Mills Limited

· Textiles

₹ CrorePeersSVPGLOB PIONEEREMB NAGREEKEXP MOHITIND AKSHAR FIBERWEB RELCHEMQ SGLMcap ₹50.5 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	50.5
- Cash, Equiv & ST Investments	10.9	0.5	0.3	4.0	4.0
+ Total Debt	0.0	10.3	9.9	0.0	0.0
Enterprise Value	—	—	—	—	46.5
Net Debt (memo)	-10.9	9.8	9.6	-4.0	-4.0
EV per Share	—	—	—	—	53.85

Total Capital	99.9	106.5	102.3	92.5	92.5
Total Debt/Total Capital	0.00	9.67	9.66	0.00	0.00

EV/Sales	—	—	—	—	0.33
EV/EBITDA	—	—	—	—	5.09
EV/EBIT	—	—	—	—	21.02
EV/Free Cash Flow	—	—	—	—	3.51
Reference Items — Trailing FY Values
Sales	159.1	157.9	169.3	139.1	139.7
EBITDA	-1.8	2.7	2.1	5.7	9.1
EBIT	-7.8	-4.1	-4.6	-1.3	2.2
Operating Cash Flow	27.4	-17.3	4.1	16.2	—
Free Cash Flow	18.7	-20.2	0.9	13.3	13.3
FCFF (free cash flow to the firm)	18.7	-20.3	0.7	13.0	—
Capital Expenditure	8.7	2.8	3.2	3.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.