SHIVAMILLS60.25

Shiva Mills Limited

· Textiles
₹ CrorePeersSVPGLOBPIONEEREMBNAGREEKEXPMOHITINDAKSHARFIBERWEBRELCHEMQSGLMcap ₹52.1 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
SHIVAMILLS
FY26
SVPGLOB
FY26
PIONEEREMB
FY26
NAGREEKEXP
FY26
Peer
Median
Valuation — at last close
P/E0.94×102.50×22.70×22.70×
P/B0.56×0.40×0.43×0.42× +36%
EV/EBITDA8.47×-13.77×10.73×12.03×10.73× -21%
Market Cap₹52.1 Cr₹43 Cr₹63.2 Cr₹68 Cr₹63.2 Cr -18%
Growth
Revenue CAGR 3Y-4.36%-82.37%4.45%9.58%4.45% -198%
Revenue CAGR 5Y0.03%8.26%5.83%7.04% -100%
Net Income CAGR 3Y-58.23%0.30%-28.96%
Revenue YoY (latest Q)1.43%12.29%92.48%52.39% -97%
Net Income YoY (latest Q)552.79%100.00%-89.06%12.70%12.70% +4253%
Profitability
EBITDA Margin4.08%-4205.07%4.05%3.89%3.89% +5%
Net Income Margin-0.06%906.64%0.18%0.60%0.60% -110%
Return on Common Equity-0.10%-10.05%0.39%1.92%0.39% -126%
Return on Capital Employed-1.37%-34.40%-0.55%8.31%-0.55% -149%
Return on Assets-0.08%1.62%0.18%0.80%0.80% -110%
Credit & Quality
Total Debt/Equity0.00×-4.27×0.54×1.09×0.54× -100%
Interest Coverage-3.26×528.83×-0.13×1.21×1.21× -369%
Scale — latest FY
Revenue / Total Income₹139 Cr₹5 Cr₹336 Cr₹511 Cr₹336 Cr -59%
Net Income−₹0.1 Cr₹45.6 Cr₹0.6 Cr₹3.1 Cr₹3.1 Cr -103%
Total Assets₹107 Cr₹2,809 Cr₹326 Cr₹382 Cr₹382 Cr -72%
EPS₹-0.1₹3.61₹0.2₹0.98₹0.98 -110%
Book Value per Share₹107.03₹-53.24₹50.81₹52.14₹50.81 +111%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.