In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 63.0 | 59.2 | 55.1 | 55.1 | |
| + Capital Work-in-Progress | 0.1 | 0.1 | 0.1 | 0.1 | |
| + Investment Property | 1.0 | 1.0 | 0.0 | 0.0 | |
| + Non-current Investments | 0.6 | 0.6 | 0.6 | 0.6 | |
| + Long-term Loans | 0.0 | 0.0 | 1.6 | 1.6 | |
| + Other Non-current Financial Assets | 2.2 | 1.6 | — | — | |
| Non-current Financial Assets | 2.8 | 2.2 | 2.2 | 2.2 | |
| + Other Non-current Assets | 0.3 | 0.5 | 0.2 | 0.2 | |
| Total Non-current Assets | 67.1 | 63.0 | 57.6 | 57.6 | |
| Current Assets | |||||
| + Inventories | 31.4 | 25.5 | 29.1 | 29.1 | |
| + Trade Receivables | 19.9 | 26.9 | 12.2 | 12.2 | |
| + Cash & Cash Equivalents | 0.5 | 0.3 | 4.0 | 4.0 | |
| + Other Bank Balances | 0.1 | 0.1 | 1.1 | 1.1 | |
| + Other Current Financial Assets | 0.4 | 0.0 | 0.2 | 0.2 | |
| Current Financial Assets | 20.9 | 27.3 | 17.5 | 17.5 | |
| + Other Current Assets | 3.2 | 2.6 | 3.0 | 3.0 | |
| Total Current Assets | 55.6 | 55.4 | 49.6 | 49.6 | |
| Total Assets | 122.7 | 118.4 | 107.3 | 107.3 | |
| Equity | |||||
| + Equity Share Capital | 8.6 | 8.6 | 8.6 | 8.6 | |
| + Other Equity / Reserves | 87.5 | 83.8 | 83.9 | 83.9 | |
| Equity — Owners of Parent | 96.2 | 92.4 | 92.5 | 92.5 | |
| Total Equity | 96.2 | 92.4 | 92.5 | 92.5 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.0 | 0.5 | 0.5 | 0.5 | |
| Non-current Financial Liabilities | 0.0 | 0.5 | 0.5 | 0.5 | |
| + Deferred Tax Liabilities | 2.0 | 1.6 | 1.3 | 1.3 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 2.1 | 2.1 | 1.7 | 1.7 | |
| + Borrowings — Current | 10.3 | 9.9 | 0.0 | 0.0 | |
| + Trade Payables | 5.5 | 6.1 | 5.2 | 5.2 | |
| + Other Current Financial Liab | 3.1 | 3.1 | 2.5 | 2.5 | |
| Current Financial Liabilities | 18.9 | 19.1 | 7.7 | 7.7 | |
| + Provisions — Current | 0.4 | 0.4 | 4.5 | 4.5 | |
| + Other Current Liabilities | 5.1 | 4.4 | 0.9 | 0.9 | |
| Current Liabilities | 24.5 | 23.9 | 13.0 | 13.0 | |
| Total Liabilities | 26.5 | 26.0 | 14.8 | 14.8 | |
| Total Equity & Liabilities | 122.7 | 118.4 | 107.3 | 107.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.8 | 3.9 | 3.9 | |
| + Dues to Other Creditors — Current | — | 4.3 | 1.3 | 1.3 | |