Shiva Mills DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.94×	0.19×	0.90×	0.83×	0.96×
	1.62×	0.37×	0.92×	0.97×	0.95×
	1.6%	−0.9%	−2.7%	−2.6%	−4.9%
	1.23×	1.23×	1.40×	1.32×	1.28×
	1.16×	1.16×	1.28×	1.28×	1.16×
	3.4%	−0.1%	−4.0%	−3.5%	−6.7%
	−0.1%	−0.1%	−4.0%	−3.3%	−6.9%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.

alphave

SHIVAMILLS₹58.44

Shiva Mills Limited

· Textiles

₹ CrorePeersSVPGLOB PIONEEREMB NAGREEKEXP MOHITIND AKSHAR FIBERWEB RELCHEMQ SGLMcap ₹50.5 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.96	0.83	0.90	0.19	0.94
Interest Burden (Pretax/EBIT) ×	0.95	0.97	0.92	0.37	1.62
EBIT Margin %	-4.93	-2.57	-2.73	-0.92	1.59
Asset Turnover ×	1.28	1.32	1.40	1.23	1.23
Financial Leverage (Assets/Equity) ×	1.16	1.28	1.28	1.16	1.16
ROE (5-step product, year-end total equity) %	-6.68	-3.46	-4.04	-0.09	3.43
ROE (owners' profit / average owners' equity) %	-6.90	-3.31	-4.04	-0.10	-0.10

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · StandaloneFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.