Comp Set SCILAL BFINVEST× KICL× RANEHOLDIN× + SUMMITSEC + PNBGILTS + NSIL + STEL + VHL + JPOLYINVST + AFSL + JINDALPHOT + HEXATRADEX
In ₹ Crore except Per Share
Latest Annual
SCILAL
FY26
BFINVEST
FY26
KICL
FY26
RANEHOLDIN
FY26
Peer
Average
Valuation — at last close P/E 57.02× ◆ 5.26×51.53× 21.12× 25.97× +120% P/B 0.55× 0.17× ◆ 0.17×1.79× 0.71× -23% EV/EBITDA ◆ -39.43×14.30× 24.69× 7.22× 15.40× -356% Market Cap ₹1,647 Cr ₹1,484 Cr ₹1,894 Cr ₹2,068 Cr ₹1,815 Cr -9% Growth Revenue CAGR 3Y — ◆ 34.73%11.95% 18.81% 21.83% Revenue CAGR 5Y — 35.99% ◆ 57.85%23.66% 39.17% Net Income CAGR 3Y — 2.84% -14.14% ◆ 16.14%1.61% Revenue YoY (latest Q) ◆ 25.12%19.67% 2.87% 18.35% 13.63% +84% Net Income YoY (latest Q) 180.43% ◆ 279.81%121.50% -16.04% 128.42% +40% Profitability EBITDA Margin -179.06% ◆ 83.89%82.23% 7.43% 57.85% -410% Net Income Margin 123.69% ◆ 369.47%47.11% 2.32% 139.63% -11% Return on Common Equity 0.96% 3.65% 0.37% ◆ 8.66%4.23% -77% Return on Capital Employed -1.26% — — ◆ 13.37%13.37% -109% Return on Assets 0.82% 3.32% 0.34% ◆ 3.69%2.45% -67% Credit & Quality Total Debt/Equity ◆ 0.00×0.00× 0.00× 0.62× 0.21× -100% Interest Coverage -4412.00× — — ◆ 3.02×3.02× -146193% Scale — latest FY Revenue / Total Income ₹23.3 Cr ₹76.3 Cr ₹78.1 Cr ₹5,883 Cr ₹2,013 Cr -99% Net Income ₹28.8 Cr ₹282 Cr ₹36.8 Cr ₹137 Cr ₹152 Cr -81% Total Assets ₹3,550 Cr ₹9,394 Cr ₹12,434 Cr ₹3,843 Cr ₹8,557 Cr -59% EPS ₹0.62 ₹74.87 ₹84.23 ₹68.54 ₹75.88 -99% Book Value per Share ₹64.51 ₹2,266.82 ₹26,096.98 ₹808 ₹9,723.93 -99%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Standalone CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
