In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 17.2 | 18.3 | 23.3 | 25.5 | |
| Other Income | 81.7 | 85.1 | 83.5 | 82.3 | |
| Total Income | 98.9 | 103.4 | 106.8 | 107.8 | |
| Expenses | |||||
| + Cost of Materials Consumed | 24.6 | 17.2 | 22.7 | 12.2 | |
| + Employee Benefit Expense | 0.6 | 0.0 | 0.0 | 0.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.7 | 2.3 | 2.4 | 2.9 | |
| + Other Expenses | 17.9 | 18.7 | 42.4 | 54.6 | |
| Total Expenses | 43.8 | 38.2 | 67.4 | 69.6 | |
| EBITDA | -25.9 | -17.6 | -41.7 | -41.3 | |
| EBIT | -26.6 | -19.9 | -44.1 | -44.1 | |
| Profit | |||||
| PBT before Exceptional Items | 55.1 | 65.1 | 39.3 | 38.2 | |
| Pretax Income | 55.1 | 65.1 | 39.3 | 38.2 | |
| + Current Tax | 13.9 | 16.3 | 10.0 | 10.0 | |
| + Deferred Tax | -6.3 | 238.2 | 0.6 | -0.3 | |
| Tax Expense | 7.6 | 254.5 | 10.5 | 9.7 | |
| Net Income | 47.5 | -189.4 | 28.8 | 28.5 | |
| + Net Income — Continuing Ops | 47.5 | -189.4 | 28.8 | 28.5 | |
| Total Comprehensive Income | 47.5 | -189.4 | 28.8 | 28.5 | |
| Per Share | |||||
| Basic EPS | 1.02 | -4.07 | 0.62 | 0.61 | |
| Diluted EPS | 1.02 | -4.07 | 0.62 | 0.61 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.02 | -4.07 | 0.62 | 0.61 | |
| Diluted EPS — Continuing Operations | 1.02 | -4.07 | 0.62 | 0.61 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -7.4 | 1.1 | 0.6 | 13.3 | |
| Gross Margin % | -43.09 | 6.23 | 2.70 | 52.26 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 55.1 | 65.1 | 39.3 | 38.2 | |
| Net Income Adj (tax-effected) | 47.5 | -189.4 | 28.8 | 28.5 | |
| EPS Adj | 1.02 | -4.07 | 0.62 | 0.61 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 465.8 | 465.8 | 465.8 | 465.8 | |