| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
| 27.0 | 23.3 | 18.3 | 17.2 | |
| 81.2 | 83.5 | 85.1 | 81.7 | |
| 108 | 107 | 103 | 98.9 | |
Expenses | ||||
| 12.2 | 22.7 | 17.2 | 24.6 | |
| 0.0 | 0.0 | 0.0 | 0.6 | |
| 0.0 | 0.0 | 0.0 | 0.0 | |
| 2.7 | 2.4 | 2.3 | 0.7 | |
| 45.3 | 42.4 | 18.7 | 17.9 | |
| 60.2 | 67.4 | 38.2 | 43.8 | |
| −30.4 | −41.7 | −17.6 | −25.9 | |
| −33.2 | −44.1 | −19.9 | −26.6 | |
Profit | ||||
| 48.1 | 39.3 | 65.1 | 55.1 | |
| 48.1 | 39.3 | 65.1 | 55.1 | |
| 12.6 | 10.0 | 16.3 | 13.9 | |
| −0.5 | 0.6 | 238 | −6.3 | |
| 12.0 | 10.5 | 255 | 7.6 | |
| 36.1 | 28.8 | −189 | 47.5 | |
| 36.1 | 28.8 | −189 | 47.5 | |
| 36.1 | 28.8 | −189 | 47.5 | |
Per share | ||||
| ₹0.77 | ₹0.62 | −₹4.07 | ₹1.02 | |
| ₹0.77 | ₹0.62 | −₹4.07 | ₹1.02 | |
Per share — as-filed variants | ||||
| ₹0.77 | ₹0.62 | −₹4.07 | ₹1.02 | |
| ₹0.77 | ₹0.62 | −₹4.07 | ₹1.02 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||
| 14.8 | 0.6 | 1.1 | −7.4 | |
| 55.0% | 2.7% | 6.2% | −43.1% | |
Adjusted (ex-exceptional items) — derived | ||||
| 48.1 | 39.3 | 65.1 | 55.1 | |
| 36.1 | 28.8 | −189 | 47.5 | |
| ₹0.77 | ₹0.62 | −₹4.07 | ₹1.02 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 17.2 | 18.3 | 23.3 | 27.0 | |
| Other Income | 81.7 | 85.1 | 83.5 | 81.2 | |
| Total Income | 98.9 | 103.4 | 106.8 | 108.2 | |
| Expenses | |||||
| + Cost of Materials Consumed | 24.6 | 17.2 | 22.7 | 12.2 | |
| + Employee Benefit Expense | 0.6 | 0.0 | 0.0 | 0.0 | |
| + Finance Costs | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 0.7 | 2.3 | 2.4 | 2.7 | |
| + Other Expenses | 17.9 | 18.7 | 42.4 | 45.3 | |
| Total Expenses | 43.8 | 38.2 | 67.4 | 60.2 | |
| EBITDA | -25.9 | -17.6 | -41.7 | -30.4 | |
| EBIT | -26.6 | -19.9 | -44.1 | -33.2 | |
| Profit | |||||
| PBT before Exceptional Items | 55.1 | 65.1 | 39.3 | 48.1 | |
| Pretax Income | 55.1 | 65.1 | 39.3 | 48.1 | |
| + Current Tax | 13.9 | 16.3 | 10.0 | 12.6 | |
| + Deferred Tax | -6.3 | 238.2 | 0.6 | -0.5 | |
| Tax Expense | 7.6 | 254.5 | 10.5 | 12.0 | |
| Net Income | 47.5 | -189.4 | 28.8 | 36.1 | |
| + Net Income — Continuing Ops | 47.5 | -189.4 | 28.8 | 36.1 | |
| Total Comprehensive Income | 47.5 | -189.4 | 28.8 | 36.1 | |
| Per Share | |||||
| Basic EPS | 1.02 | -4.07 | 0.62 | 0.77 | |
| Diluted EPS | 1.02 | -4.07 | 0.62 | 0.77 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | 1.02 | -4.07 | 0.62 | 0.77 | |
| Diluted EPS — Continuing Operations | 1.02 | -4.07 | 0.62 | 0.77 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | -7.4 | 1.1 | 0.6 | 14.8 | |
| Gross Margin % | -43.09 | 6.23 | 2.70 | 54.98 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | 55.1 | 65.1 | 39.3 | 48.1 | |
| Net Income Adj (tax-effected) | 47.5 | -189.4 | 28.8 | 36.1 | |
| EPS Adj | 1.02 | -4.07 | 0.62 | 0.77 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 465.8 | 465.8 | 465.8 | 465.8 | |